First Fidelity Leasing Modaraba (PSX:FFLM)

PSX:FFLM Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	-1.63	-22.75	-2.4	-6.22	-2.91
Depreciation & Amortization	9	0.04	0.09	0.28	0.21
Other Amortization	-	6.23	8.41	10.29	11.72
Loss (Gain) From Sale of Assets	-0.02	-	-1.05	-1.96	-2.02
Provision & Write-off of Bad Debts	-5.5	-	-	-	-
Other Operating Activities	-18.71	4.3	1.7	-2.63	0.22
Change in Accounts Receivable	-1.9	4.88	-9.43	5.69	-6.62
Change in Other Net Operating Assets	16.72	1.22	1.85	-7.09	-4.07
Operating Cash Flow	-2.03	1.89	0.16	-2.63	-0.72
Operating Cash Flow Growth	-	1083.82%	-	-	-
Capital Expenditures	-	-	-	-0.1	-0.06
Sale of Property, Plant & Equipment	-	-	0	2.14	-
Investing Cash Flow	-	-	0	2.04	-0.06
Common Dividends Paid	-	-	-0.03	-0	-0.01
Financing Cash Flow	-	-	-0.03	-0	-0.01
Net Cash Flow	-2.03	1.89	0.13	-0.59	-0.79
Free Cash Flow	-2.03	1.89	0.16	-2.73	-0.78
Free Cash Flow Growth	-	1083.82%	-	-	-
Free Cash Flow Margin	-15.31%	21.59%	0.93%	-13.13%	-3.55%
Free Cash Flow Per Share	-0.07	0.07	0.01	-0.10	-0.03
Cash Income Tax Paid	-	-0.02	0.65	-0.07	0
Levered Free Cash Flow	13.76	10.85	0.71	23.98	5.98
Unlevered Free Cash Flow	13.76	10.85	0.71	23.98	5.98
Change in Working Capital	14.83	6.1	-7.59	-1.39	-10.69

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.