Flying Cement Company Limited (PSX:FLYNG)
Pakistan · Delayed Price · Currency is PKR 54.87
-0.25 (-0.45%)
At close: Nov 28, 2025
Flying Cement Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 13,148 | 11,202 | 4,517 | 4,244 | 5,336 | 3,206 | Upgrade | |
Revenue Growth (YoY) | 167.39% | 148.03% | 6.44% | -20.48% | 66.46% | 196.96% | Upgrade |
Cost of Revenue | 10,989 | 9,510 | 4,187 | 3,667 | 4,464 | 2,903 | Upgrade |
Gross Profit | 2,159 | 1,692 | 329.45 | 577 | 872.09 | 302.94 | Upgrade |
Selling, General & Admin | 424.68 | 397.14 | 121.73 | 104.97 | 90.51 | 64.64 | Upgrade |
Other Operating Expenses | 94.94 | 94.94 | 24.62 | 25.51 | 42.47 | 18.8 | Upgrade |
Operating Expenses | 519.62 | 492.08 | 146.35 | 130.48 | 132.98 | 83.44 | Upgrade |
Operating Income | 1,640 | 1,200 | 183.1 | 446.51 | 739.11 | 219.5 | Upgrade |
Interest Expense | -245.68 | -110.79 | -178.29 | -167.73 | -114.78 | -71.23 | Upgrade |
Other Non Operating Income (Expenses) | 116.48 | 116.48 | 329.02 | 90.96 | 86.9 | 105.44 | Upgrade |
EBT Excluding Unusual Items | 1,511 | 1,206 | 333.83 | 369.74 | 711.23 | 253.7 | Upgrade |
Pretax Income | 1,511 | 1,206 | 333.83 | 369.74 | 711.23 | 253.7 | Upgrade |
Income Tax Expense | 765 | 567.4 | 282.38 | 98.5 | -214.87 | 110.01 | Upgrade |
Net Income | 745.62 | 638.46 | 51.45 | 271.25 | 926.1 | 143.68 | Upgrade |
Net Income to Common | 745.62 | 638.46 | 51.45 | 271.25 | 926.1 | 143.68 | Upgrade |
Net Income Growth | - | 1141.01% | -81.03% | -70.71% | 544.54% | - | Upgrade |
Shares Outstanding (Basic) | 671 | 695 | 695 | 695 | 695 | 395 | Upgrade |
Shares Outstanding (Diluted) | 671 | 695 | 695 | 695 | 695 | 395 | Upgrade |
Shares Change (YoY) | -6.79% | - | - | - | 75.99% | 113.64% | Upgrade |
EPS (Basic) | 1.11 | 0.92 | 0.07 | 0.39 | 1.33 | 0.36 | Upgrade |
EPS (Diluted) | 1.11 | 0.92 | 0.07 | 0.39 | 1.33 | 0.36 | Upgrade |
EPS Growth | - | 1141.02% | -81.03% | -70.71% | 266.24% | - | Upgrade |
Free Cash Flow | 1,450 | 1,893 | 62.55 | -1,139 | -1,176 | -1,340 | Upgrade |
Free Cash Flow Per Share | 2.16 | 2.73 | 0.09 | -1.64 | -1.69 | -3.40 | Upgrade |
Gross Margin | 16.42% | 15.11% | 7.29% | 13.60% | 16.34% | 9.45% | Upgrade |
Operating Margin | 12.47% | 10.71% | 4.05% | 10.52% | 13.85% | 6.85% | Upgrade |
Profit Margin | 5.67% | 5.70% | 1.14% | 6.39% | 17.36% | 4.48% | Upgrade |
Free Cash Flow Margin | 11.03% | 16.90% | 1.39% | -26.85% | -22.04% | -41.81% | Upgrade |
EBITDA | 1,807 | 1,365 | 353.03 | 617.25 | 891.21 | 359.9 | Upgrade |
EBITDA Margin | 13.75% | 12.19% | 7.82% | 14.55% | 16.70% | 11.23% | Upgrade |
D&A For EBITDA | 167.59 | 165.25 | 169.93 | 170.74 | 152.1 | 140.4 | Upgrade |
EBIT | 1,640 | 1,200 | 183.1 | 446.51 | 739.11 | 219.5 | Upgrade |
EBIT Margin | 12.47% | 10.71% | 4.05% | 10.52% | 13.85% | 6.85% | Upgrade |
Effective Tax Rate | 50.64% | 47.05% | 84.59% | 26.64% | - | 43.36% | Upgrade |
Revenue as Reported | 13,148 | 11,202 | 4,517 | 4,244 | 5,336 | 3,206 | Upgrade |
Advertising Expenses | - | 0.63 | 0.58 | 0.04 | 0.1 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.