Faran Sugar Mills Limited (PSX:FRSM)
Pakistan · Delayed Price · Currency is PKR 55.56
-0.60 (-1.07%)
At close: Jan 9, 2026
Faran Sugar Mills Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 11,967 | 11,143 | 9,337 | 6,672 | 4,860 | Upgrade | |
Revenue Growth (YoY) | 7.40% | 19.35% | 39.94% | 37.27% | -15.49% | Upgrade |
Cost of Revenue | 10,912 | 10,613 | 7,789 | 6,200 | 4,821 | Upgrade |
Gross Profit | 1,055 | 529.56 | 1,547 | 471.57 | 39.7 | Upgrade |
Selling, General & Admin | 285.95 | 345.73 | 369.12 | 242.41 | 213.25 | Upgrade |
Other Operating Expenses | 60.52 | - | - | - | - | Upgrade |
Operating Expenses | 346.47 | 345.73 | 369.12 | 242.41 | 213.25 | Upgrade |
Operating Income | 708.49 | 183.83 | 1,178 | 229.16 | -173.55 | Upgrade |
Interest Expense | -801.23 | -1,410 | -772.74 | -465.56 | -252.45 | Upgrade |
Interest & Investment Income | - | 10.5 | 9.3 | 5.32 | 3.21 | Upgrade |
Earnings From Equity Investments | 117.07 | -652.35 | 911.88 | 357.3 | 18.95 | Upgrade |
Currency Exchange Gain (Loss) | - | -0.22 | 17.46 | 0.02 | 0.16 | Upgrade |
Other Non Operating Income (Expenses) | - | 56.37 | 38.77 | 44.02 | 10.51 | Upgrade |
EBT Excluding Unusual Items | 24.33 | -1,812 | 1,383 | 170.26 | -393.18 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.72 | 188.33 | -0.21 | -0.15 | Upgrade |
Gain (Loss) on Sale of Assets | - | 9.3 | 13.5 | 6.57 | 2.91 | Upgrade |
Legal Settlements | - | - | -69.97 | - | - | Upgrade |
Other Unusual Items | - | - | 23.24 | - | - | Upgrade |
Pretax Income | 24.33 | -1,802 | 1,538 | 176.62 | -390.41 | Upgrade |
Income Tax Expense | -230.36 | -268.69 | 317.98 | 149.23 | -19.75 | Upgrade |
Net Income | 254.69 | -1,533 | 1,220 | 27.38 | -370.66 | Upgrade |
Net Income to Common | 254.69 | -1,533 | 1,220 | 27.38 | -370.66 | Upgrade |
Net Income Growth | - | - | 4355.49% | - | - | Upgrade |
Shares Outstanding (Basic) | 36 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 36 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 45.71% | - | - | - | - | Upgrade |
EPS (Basic) | 6.99 | -61.30 | 48.79 | 1.09 | -14.82 | Upgrade |
EPS (Diluted) | 6.99 | -61.30 | 48.79 | 1.09 | -14.82 | Upgrade |
EPS Growth | - | - | 4355.49% | - | - | Upgrade |
Free Cash Flow | 2,285 | -3,353 | 1,568 | -1,191 | -1,817 | Upgrade |
Free Cash Flow Per Share | 62.72 | -134.09 | 62.70 | -47.63 | -72.66 | Upgrade |
Dividend Per Share | - | - | 2.500 | - | - | Upgrade |
Gross Margin | 8.82% | 4.75% | 16.57% | 7.07% | 0.82% | Upgrade |
Operating Margin | 5.92% | 1.65% | 12.62% | 3.44% | -3.57% | Upgrade |
Profit Margin | 2.13% | -13.76% | 13.07% | 0.41% | -7.63% | Upgrade |
Free Cash Flow Margin | 19.10% | -30.09% | 16.79% | -17.85% | -37.39% | Upgrade |
EBITDA | 876.6 | 357.63 | 1,338 | 367.53 | -69.15 | Upgrade |
EBITDA Margin | 7.32% | 3.21% | 14.33% | 5.51% | -1.42% | Upgrade |
D&A For EBITDA | 168.11 | 173.8 | 159.49 | 138.37 | 104.4 | Upgrade |
EBIT | 708.49 | 183.83 | 1,178 | 229.16 | -173.55 | Upgrade |
EBIT Margin | 5.92% | 1.65% | 12.62% | 3.44% | -3.57% | Upgrade |
Effective Tax Rate | - | - | 20.67% | 84.50% | - | Upgrade |
Advertising Expenses | - | 0.14 | 0.37 | 0.55 | 0.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.