First Treet Manufacturing Modaraba (PSX:FTMM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
19.66
-0.09 (-0.46%)
At close: Sep 26, 2025

PSX:FTMM Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
117.46266.39-126.39-541.74-617.47
Upgrade
Depreciation & Amortization
29.0141.3136.54317.39410.35
Upgrade
Loss (Gain) From Sale of Assets
0.2--0.03-201.780.08
Upgrade
Asset Writedown & Restructuring Costs
-----915.97
Upgrade
Provision & Write-off of Bad Debts
50.880.75-23.2624.53-20.09
Upgrade
Other Operating Activities
5.37-128.39225.35-215.2644.87
Upgrade
Change in Accounts Receivable
45.49-39.44-397.99-62.61-137.32
Upgrade
Change in Inventory
17.5232.76-777.12-59.1496.48
Upgrade
Change in Accounts Payable
147.97-14.86884.92-318.78523.19
Upgrade
Change in Other Net Operating Assets
-145.7919.85-805.7714.46109.42
Upgrade
Operating Cash Flow
268.11178.38-983.75-1,043-506.45
Upgrade
Operating Cash Flow Growth
50.30%----
Upgrade
Capital Expenditures
-17.26-64.92-141.15-78.32-12.75
Upgrade
Sale of Property, Plant & Equipment
--0.03540.050.13
Upgrade
Other Investing Activities
4.4517.0710.11-14.06-
Upgrade
Investing Cash Flow
-12.82-47.86-131447.68-12.63
Upgrade
Short-Term Debt Issued
--947.121,827609.64
Upgrade
Total Debt Issued
--947.121,827609.64
Upgrade
Short-Term Debt Repaid
----1,144-138.98
Upgrade
Long-Term Debt Repaid
---4.09-7.11-15.98
Upgrade
Total Debt Repaid
---4.09-1,151-154.96
Upgrade
Net Debt Issued (Repaid)
--943.03676.47454.68
Upgrade
Other Financing Activities
-0.65----
Upgrade
Financing Cash Flow
-0.65-943.03676.47454.68
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
254.64130.52-171.7281.23-64.4
Upgrade
Free Cash Flow
250.85113.46-1,125-1,121-519.2
Upgrade
Free Cash Flow Growth
121.09%----
Upgrade
Free Cash Flow Margin
6.61%2.73%-28.76%-40.09%-8.52%
Upgrade
Free Cash Flow Per Share
0.290.13-1.31-1.30-2.04
Upgrade
Cash Interest Paid
--4.16794.22993.53
Upgrade
Cash Income Tax Paid
-126.5196.3774.1316.14
Upgrade
Levered Free Cash Flow
243.0429.41-638.71332.68-281.72
Upgrade
Unlevered Free Cash Flow
246.6229.41-638.71332.68208.83
Upgrade
Change in Working Capital
65.18-1.68-1,096-426.07591.78
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.