Blue-Ex Limited (PSX:GEMBLUEX)
Pakistan · Delayed Price · Currency is PKR 76.55
+3.29 (4.49%)
At close: Oct 21, 2025
Blue-Ex Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
| 1,343 | 1,353 | 1,361 | 1,100 | 992.45 | Upgrade | |
Revenue Growth (YoY) | -0.77% | -0.60% | 23.74% | 10.85% | 952.71% | Upgrade |
Cost of Revenue | 834.55 | 923.97 | 1,121 | 954.11 | 860.35 | Upgrade |
Gross Profit | 508.17 | 429.21 | 240.66 | 146.04 | 132.1 | Upgrade |
Selling, General & Admin | 328.42 | 303.23 | 165.04 | 131.36 | 83.49 | Upgrade |
Other Operating Expenses | 1.91 | 1.05 | - | - | - | Upgrade |
Operating Expenses | 330.33 | 304.28 | 165.04 | 131.36 | 83.49 | Upgrade |
Operating Income | 177.84 | 124.93 | 75.62 | 14.67 | 48.61 | Upgrade |
Interest Expense | -41.11 | -34.28 | -5.61 | -7.32 | -12.15 | Upgrade |
Interest & Investment Income | 6.44 | 13.93 | 17.59 | 7.76 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | -2.46 | 2.86 | -0.68 | -0.5 | -0.38 | Upgrade |
EBT Excluding Unusual Items | 140.71 | 107.44 | 86.93 | 14.61 | 36.68 | Upgrade |
Gain (Loss) on Sale of Investments | 1.96 | 7.96 | 11.86 | 9.09 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.96 | 1.27 | -3.89 | 0.04 | 1.43 | Upgrade |
Other Unusual Items | - | - | 91.27 | - | - | Upgrade |
Pretax Income | 141.7 | 116.68 | 186.18 | 23.74 | 38.1 | Upgrade |
Income Tax Expense | 41.77 | 30.3 | 19.81 | 7.8 | 4.88 | Upgrade |
Net Income | 99.93 | 86.38 | 166.37 | 15.95 | 33.22 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | -5.71 | - | - | Upgrade |
Net Income to Common | 99.93 | 86.38 | 172.08 | 15.95 | 33.22 | Upgrade |
Net Income Growth | 15.69% | -48.08% | 943.33% | -52.00% | 1554.85% | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 25 | 25 | Upgrade |
Shares Change (YoY) | - | - | 11.11% | - | 43099.75% | Upgrade |
EPS (Basic) | 3.64 | 3.15 | 6.27 | 0.65 | 1.35 | Upgrade |
EPS (Diluted) | 3.64 | 3.15 | 6.27 | 0.65 | 1.35 | Upgrade |
EPS Growth | 15.69% | -49.80% | 871.23% | -52.00% | -96.17% | Upgrade |
Free Cash Flow | 79.19 | 31.37 | 95.38 | -191.73 | 25.93 | Upgrade |
Free Cash Flow Per Share | 2.89 | 1.14 | 3.48 | -7.77 | 1.05 | Upgrade |
Gross Margin | 37.85% | 31.72% | 17.68% | 13.27% | 13.31% | Upgrade |
Operating Margin | 13.25% | 9.23% | 5.56% | 1.33% | 4.90% | Upgrade |
Profit Margin | 7.44% | 6.38% | 12.64% | 1.45% | 3.35% | Upgrade |
Free Cash Flow Margin | 5.90% | 2.32% | 7.01% | -17.43% | 2.61% | Upgrade |
EBITDA | 209.17 | 156.35 | 99.45 | 33.32 | 59.09 | Upgrade |
EBITDA Margin | 15.58% | 11.55% | 7.31% | 3.03% | 5.95% | Upgrade |
D&A For EBITDA | 31.33 | 31.42 | 23.82 | 18.65 | 10.49 | Upgrade |
EBIT | 177.84 | 124.93 | 75.62 | 14.67 | 48.61 | Upgrade |
EBIT Margin | 13.25% | 9.23% | 5.56% | 1.33% | 4.90% | Upgrade |
Effective Tax Rate | 29.48% | 25.97% | 10.64% | 32.84% | 12.82% | Upgrade |
Revenue as Reported | 1,343 | 1,353 | 1,361 | 1,100 | 138.2 | Upgrade |
Advertising Expenses | 11.29 | 9.83 | 7.01 | 4.56 | 3.48 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.