Blue-Ex Limited (PSX:GEMBLUEX)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
76.55
+3.29 (4.49%)
At close: Oct 21, 2025

Blue-Ex Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2017 - 2020
1,3431,3531,3611,100992.45
Upgrade
Revenue Growth (YoY)
-0.77%-0.60%23.74%10.85%952.71%
Upgrade
Cost of Revenue
834.55923.971,121954.11860.35
Upgrade
Gross Profit
508.17429.21240.66146.04132.1
Upgrade
Selling, General & Admin
328.42303.23165.04131.3683.49
Upgrade
Other Operating Expenses
1.911.05---
Upgrade
Operating Expenses
330.33304.28165.04131.3683.49
Upgrade
Operating Income
177.84124.9375.6214.6748.61
Upgrade
Interest Expense
-41.11-34.28-5.61-7.32-12.15
Upgrade
Interest & Investment Income
6.4413.9317.597.760.6
Upgrade
Other Non Operating Income (Expenses)
-2.462.86-0.68-0.5-0.38
Upgrade
EBT Excluding Unusual Items
140.71107.4486.9314.6136.68
Upgrade
Gain (Loss) on Sale of Investments
1.967.9611.869.09-
Upgrade
Gain (Loss) on Sale of Assets
-0.961.27-3.890.041.43
Upgrade
Other Unusual Items
--91.27--
Upgrade
Pretax Income
141.7116.68186.1823.7438.1
Upgrade
Income Tax Expense
41.7730.319.817.84.88
Upgrade
Net Income
99.9386.38166.3715.9533.22
Upgrade
Preferred Dividends & Other Adjustments
---5.71--
Upgrade
Net Income to Common
99.9386.38172.0815.9533.22
Upgrade
Net Income Growth
15.69%-48.08%943.33%-52.00%1554.85%
Upgrade
Shares Outstanding (Basic)
2727272525
Upgrade
Shares Outstanding (Diluted)
2727272525
Upgrade
Shares Change (YoY)
--11.11%-43099.75%
Upgrade
EPS (Basic)
3.643.156.270.651.35
Upgrade
EPS (Diluted)
3.643.156.270.651.35
Upgrade
EPS Growth
15.69%-49.80%871.23%-52.00%-96.17%
Upgrade
Free Cash Flow
79.1931.3795.38-191.7325.93
Upgrade
Free Cash Flow Per Share
2.891.143.48-7.771.05
Upgrade
Gross Margin
37.85%31.72%17.68%13.27%13.31%
Upgrade
Operating Margin
13.25%9.23%5.56%1.33%4.90%
Upgrade
Profit Margin
7.44%6.38%12.64%1.45%3.35%
Upgrade
Free Cash Flow Margin
5.90%2.32%7.01%-17.43%2.61%
Upgrade
EBITDA
209.17156.3599.4533.3259.09
Upgrade
EBITDA Margin
15.58%11.55%7.31%3.03%5.95%
Upgrade
D&A For EBITDA
31.3331.4223.8218.6510.49
Upgrade
EBIT
177.84124.9375.6214.6748.61
Upgrade
EBIT Margin
13.25%9.23%5.56%1.33%4.90%
Upgrade
Effective Tax Rate
29.48%25.97%10.64%32.84%12.82%
Upgrade
Revenue as Reported
1,3431,3531,3611,100138.2
Upgrade
Advertising Expenses
11.299.837.014.563.48
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.