Blue-Ex Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Dec '25 Dec 9, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2017 - 2020
Market Capitalization	2,579	1,695	453	1,840	1,344	-	Upgrade
Market Cap Growth	233.05%	274.61%	-75.41%	36.95%	-	-	Upgrade
Enterprise Value	2,590	1,629	372	1,737	1,051	-	Upgrade
Last Close Price	94.02	61.81	16.50	67.09	48.99	-	Upgrade
PE Ratio	25.25	16.97	5.24	10.69	84.27	-	Upgrade
PS Ratio	1.86	1.26	0.33	1.35	1.22	-	Upgrade
PB Ratio	2.04	1.36	0.40	1.94	1.71	-	Upgrade
P/TBV Ratio	2.48	1.65	0.48	2.29	1.91	-	Upgrade
P/FCF Ratio	-	21.41	14.43	19.29	-	-	Upgrade
P/OCF Ratio	72.03	13.86	6.59	16.13	-	-	Upgrade
EV/Sales Ratio	1.86	1.21	0.28	1.28	0.96	-	Upgrade
EV/EBITDA Ratio	10.73	7.79	2.38	17.47	31.54	-	Upgrade
EV/EBIT Ratio	14.47	9.16	2.98	22.97	71.64	-	Upgrade
EV/FCF Ratio	-452.48	20.57	11.87	18.21	-	-	Upgrade
Debt / Equity Ratio	0.12	0.12	0.21	0.26	0.07	0.15	Upgrade
Debt / EBITDA Ratio	0.60	0.62	1.33	2.03	0.89	0.76	Upgrade
Debt / FCF Ratio	-	1.89	7.67	2.58	-	2.38	Upgrade
Asset Turnover	0.71	0.66	0.74	1.01	1.24	1.65	Upgrade
Inventory Turnover	212.74	198.30	205.05	315.69	400.55	-	Upgrade
Quick Ratio	1.97	1.82	1.75	1.75	3.26	1.65	Upgrade
Current Ratio	2.02	2.00	1.91	1.86	3.55	1.83	Upgrade
Return on Equity (ROE)	8.46%	8.37%	8.24%	19.16%	2.66%	13.54%	Upgrade
Return on Assets (ROA)	5.67%	5.49%	4.26%	3.50%	1.03%	5.06%	Upgrade
Return on Capital (ROIC)	8.36%	8.00%	6.05%	4.65%	1.40%	8.54%	Upgrade
Return on Capital Employed (ROCE)	13.70%	13.60%	10.20%	7.70%	1.80%	10.40%	Upgrade
Earnings Yield	3.96%	5.89%	19.09%	9.04%	1.19%	-	Upgrade
FCF Yield	-0.22%	4.67%	6.93%	5.18%	-14.27%	-	Upgrade
Buyback Yield / Dilution	-0.23%	-	-	-11.11%	-	-43099.75%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.