Mughal Energy Limited (PSX:GEMMEL)

Mughal Energy Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Selling, General & Admin	17.58	21.61	33.08	14.97	2.16	1.35
Other Operating Expenses	1.02	1.07	0.11	0.08	0.08	0.08
Total Operating Expenses	18.6	22.68	33.18	15.04	2.24	1.42
Operating Income	-18.6	-22.68	-33.18	-15.04	-2.24	-1.42
Interest Expense	-0.03	-	-	-	-	-
Interest Income	0.03	0.03	0.56	4.28	-	-
Net Interest Expense	0	0.03	0.56	4.28	-	-
Other Non-Operating Income (Expenses)	2.77	3.48	5.05	1.41	-0.01	-0
EBT Excluding Unusual Items	-15.82	-19.17	-27.57	-9.36	-2.25	-1.42
Pretax Income	-15.82	-19.17	-27.57	-9.36	-2.25	-1.42
Net Income	-15.82	-19.17	-27.57	-9.36	-2.25	-1.42
Net Income to Common	-15.82	-19.17	-27.57	-9.36	-2.25	-1.42
Shares Outstanding (Basic)	190	176	48	45	45	45
Shares Outstanding (Diluted)	190	176	48	45	45	45
Shares Change (YoY)	32.29%	263.73%	7.08%	-	-	-
EPS (Basic)	-0.08	-0.11	-0.57	-0.21	-0.05	-0.03
EPS (Diluted)	-0.08	-0.11	-0.57	-0.21	-0.05	-0.03
Free Cash Flow	-1,968	-1,449	-474.31	-1,006	-332.37	-94.33
Free Cash Flow Per Share	-10.34	-8.24	-9.81	-22.28	-7.36	-2.09
EBIT	-18.6	-22.68	-33.18	-15.04	-2.24	-1.42

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.