Supernet Limited (PSX:GEMSPNL)
Pakistan · Delayed Price · Currency is PKR 85.95
+6.22 (7.80%)
At close: Mar 19, 2026
Supernet Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8,479 | 9,269 | 8,502 | 3,920 | 3,156 | 2,665 | |
Revenue Growth (YoY) | -4.70% | 9.02% | 116.90% | 24.19% | 18.42% | -2.46% |
Cost of Revenue | 6,626 | 7,437 | 7,101 | 2,792 | 2,104 | 1,906 |
Gross Profit | 1,853 | 1,833 | 1,402 | 1,128 | 1,053 | 759.47 |
Selling, General & Admin | 1,127 | 1,014 | 865.84 | 716.81 | 563.57 | 468.57 |
Other Operating Expenses | -15.87 | -6.1 | -2.66 | -3.95 | -12.88 | -26.41 |
Operating Expenses | 1,075 | 1,007 | 863.18 | 712.86 | 550.69 | 442.16 |
Operating Income | 778.03 | 825.42 | 538.44 | 415.27 | 502.14 | 317.31 |
Interest Expense | -18.35 | -26.78 | -36.47 | -31.45 | -22.83 | -21.81 |
Interest & Investment Income | 8.65 | 8.65 | 23.89 | 20.73 | 4.22 | 1.75 |
Currency Exchange Gain (Loss) | 33.63 | 26.1 | -44.95 | -111.04 | -91.12 | 46.9 |
Other Non Operating Income (Expenses) | -12.17 | -11.17 | -14.85 | -12.12 | -4.37 | -3.95 |
EBT Excluding Unusual Items | 789.79 | 822.22 | 466.06 | 281.39 | 388.03 | 340.19 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.08 |
Other Unusual Items | 7.96 | 7.96 | - | - | - | - |
Pretax Income | 797.77 | 830.2 | 466.06 | 281.39 | 388.03 | 340.11 |
Income Tax Expense | 351.68 | 356.93 | 224.77 | 93.06 | 100.23 | 106.7 |
Earnings From Continuing Operations | 446.1 | 473.27 | 241.29 | 188.32 | 287.8 | 233.41 |
Minority Interest in Earnings | -18.14 | -5.21 | -2.48 | -2.81 | -0.18 | 0.02 |
Net Income | 427.96 | 468.06 | 238.81 | 185.51 | 287.63 | 233.42 |
Net Income to Common | 427.96 | 468.06 | 238.81 | 185.51 | 287.63 | 233.42 |
Net Income Growth | 107.34% | 96.00% | 28.73% | -35.50% | 23.22% | 559.51% |
Shares Outstanding (Basic) | 123 | 123 | 123 | 123 | 123 | 110 |
Shares Outstanding (Diluted) | 123 | 123 | 123 | 123 | 123 | 110 |
Shares Change (YoY) | -0.04% | - | - | - | 12.22% | - |
EPS (Basic) | 3.47 | 3.79 | 1.93 | 1.50 | 2.33 | 2.12 |
EPS (Diluted) | 3.47 | 3.79 | 1.93 | 1.50 | 2.33 | 2.12 |
EPS Growth | 107.42% | 96.00% | 28.73% | -35.50% | 9.80% | 559.51% |
Free Cash Flow | -165.11 | -384.98 | 483.62 | -107.09 | -197.05 | 107.2 |
Free Cash Flow Per Share | -1.34 | -3.12 | 3.92 | -0.87 | -1.60 | 0.97 |
Gross Margin | 21.85% | 19.77% | 16.48% | 28.78% | 33.36% | 28.49% |
Operating Margin | 9.18% | 8.91% | 6.33% | 10.59% | 15.91% | 11.91% |
Profit Margin | 5.05% | 5.05% | 2.81% | 4.73% | 9.11% | 8.76% |
Free Cash Flow Margin | -1.95% | -4.15% | 5.69% | -2.73% | -6.24% | 4.02% |
EBITDA | 968.13 | 1,009 | 694.98 | 556 | 647.32 | 456.42 |
EBITDA Margin | 11.42% | 10.89% | 8.17% | 14.18% | 20.51% | 17.12% |
D&A For EBITDA | 190.1 | 184.07 | 156.55 | 140.73 | 145.18 | 139.12 |
EBIT | 778.03 | 825.42 | 538.44 | 415.27 | 502.14 | 317.31 |
EBIT Margin | 9.18% | 8.91% | 6.33% | 10.59% | 15.91% | 11.91% |
Effective Tax Rate | 44.08% | 42.99% | 48.23% | 33.07% | 25.83% | 31.37% |
Advertising Expenses | - | 7.77 | 13.5 | 4.91 | 2.95 | 0.63 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.