Supernet Limited (PSX: GEMSPNL)
Pakistan
· Delayed Price · Currency is PKR 11.15
-0.91 (-7.55%)
At close: Oct 9, 2024
Supernet Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | - | - | 185.04 | 100.89 | 159.19 | 64.4 | Upgrade
|
| Short-Term Investments | - | - | - | 125 | - | - | Upgrade
|
| Cash & Short-Term Investments | 396.62 | 396.62 | 185.04 | 225.89 | 159.19 | 64.4 | Upgrade
|
| Cash Growth | 114.34% | 114.34% | -18.08% | 41.90% | 147.18% | - | Upgrade
|
| Accounts Receivable | - | - | 1,779 | 1,701 | 1,147 | 1,159 | Upgrade
|
| Other Receivables | - | - | 354.7 | 289.69 | 284.23 | 271.47 | Upgrade
|
| Receivables | - | - | 2,133 | 1,990 | 1,431 | 1,431 | Upgrade
|
| Inventory | - | - | 496.36 | 170.16 | 125.53 | 129.06 | Upgrade
|
| Prepaid Expenses | - | - | 2.61 | 2.45 | 2.67 | 2.99 | Upgrade
|
| Other Current Assets | - | - | 1,030 | 304.17 | 121.71 | 127.5 | Upgrade
|
| Total Current Assets | - | - | 3,847 | 2,693 | 1,841 | 1,755 | Upgrade
|
| Property, Plant & Equipment | - | - | 371.36 | 375.41 | 362.78 | 406 | Upgrade
|
| Goodwill | - | - | 1.89 | 1.89 | 1.89 | 2.01 | Upgrade
|
| Other Intangible Assets | - | - | 0.58 | 0.87 | 1.16 | 1.45 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 68.11 | 63.62 | 41.92 | 30.2 | Upgrade
|
| Other Long-Term Assets | - | - | 0.1 | 0.1 | 0.1 | 30.73 | Upgrade
|
| Total Assets | - | - | 4,289 | 3,135 | 2,248 | 2,225 | Upgrade
|
| Accounts Payable | - | - | 1,966 | 1,094 | 776.67 | 931.54 | Upgrade
|
| Accrued Expenses | - | - | 59.34 | 126.78 | 89.28 | 132.67 | Upgrade
|
| Short-Term Debt | - | - | 134.28 | 138.55 | 147.06 | 138.82 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 23.44 | 31.25 | 19.13 | Upgrade
|
| Current Portion of Leases | - | - | 4.33 | 2.53 | 2.17 | 1.7 | Upgrade
|
| Current Unearned Revenue | - | - | 9.07 | 9.07 | 9.07 | 9.07 | Upgrade
|
| Other Current Liabilities | - | - | 102.63 | 0.67 | 13.47 | 8.42 | Upgrade
|
| Total Current Liabilities | - | - | 2,275 | 1,395 | 1,069 | 1,241 | Upgrade
|
| Long-Term Debt | - | - | - | - | 23.44 | 54.69 | Upgrade
|
| Long-Term Leases | - | - | 8.08 | 0.62 | 3.15 | 5.43 | Upgrade
|
| Total Liabilities | - | - | 2,286 | 1,398 | 1,098 | 1,304 | Upgrade
|
| Common Stock | - | - | 1,234 | 1,122 | 1,000 | 500 | Upgrade
|
| Additional Paid-In Capital | - | - | 33.44 | 145.66 | - | - | Upgrade
|
| Retained Earnings | - | - | 626.03 | 440.51 | 152.89 | 421.96 | Upgrade
|
| Comprensive Income & Other | - | - | 104.31 | 26.13 | -0.98 | 0.48 | Upgrade
|
| Total Common Equity | 2,348 | 2,348 | 1,998 | 1,735 | 1,152 | 922.45 | Upgrade
|
| Minority Interest | - | - | 5.52 | 2.71 | -1.76 | -1.75 | Upgrade
|
| Shareholders' Equity | 2,360 | 2,360 | 2,004 | 1,737 | 1,150 | 920.7 | Upgrade
|
| Total Liabilities & Equity | - | - | 4,289 | 3,135 | 2,248 | 2,225 | Upgrade
|
| Total Debt | 160.06 | 160.06 | 146.7 | 165.13 | 207.06 | 219.77 | Upgrade
|
| Net Cash (Debt) | 236.56 | 236.56 | 38.35 | 60.76 | -47.87 | -155.36 | Upgrade
|
| Net Cash Growth | 516.91% | 516.91% | -36.89% | - | - | - | Upgrade
|
| Net Cash Per Share | 1.91 | 1.91 | 0.28 | 0.45 | -0.40 | -1.28 | Upgrade
|
| Filing Date Shares Outstanding | 125.21 | 125.21 | 135.79 | 135.79 | 121 | 121 | Upgrade
|
| Total Common Shares Outstanding | 135.79 | 135.79 | 135.79 | 135.79 | 121 | 121 | Upgrade
|
| Working Capital | - | - | 1,572 | 1,298 | 771.62 | 513.29 | Upgrade
|
| Book Value Per Share | 17.29 | 17.29 | 14.72 | 12.77 | 9.52 | 7.62 | Upgrade
|
| Tangible Book Value | 2,346 | 2,346 | 1,996 | 1,732 | 1,149 | 918.99 | Upgrade
|
| Tangible Book Value Per Share | 17.27 | 17.27 | 14.70 | 12.75 | 9.49 | 7.59 | Upgrade
|
| Machinery | - | - | 2,331 | 2,200 | 2,041 | 1,943 | Upgrade
|
| Leasehold Improvements | - | - | 36.18 | 36.18 | 36.18 | 36.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.