Ghazi Fabrics International Limited (PSX:GFIL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
14.86
-0.14 (-0.93%)
At close: Oct 23, 2025

PSX:GFIL Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
-376.84-666.31-667.677.62196.56
Upgrade
Depreciation & Amortization
95.51107.31113.37118.36122.22
Upgrade
Loss (Gain) From Sale of Assets
3.26-0.14-7.73-0.85-2.36
Upgrade
Other Operating Activities
-7.39-87.74-175.93-23.4140.93
Upgrade
Change in Accounts Receivable
82.0670.17382.09-138.47-75.42
Upgrade
Change in Inventory
224.68415.06412.19-350.43284.05
Upgrade
Change in Accounts Payable
-351.06-26.7-99.57279.61-107.65
Upgrade
Change in Income Taxes
-56.772.9314.46-123.827.89
Upgrade
Change in Other Net Operating Assets
28.5787.4414.7-32.57-104.57
Upgrade
Operating Cash Flow
-357.99-97.97-14.1-263.95361.65
Upgrade
Operating Cash Flow Growth
----744.65%
Upgrade
Capital Expenditures
--0.22-76.44-135.39-106.92
Upgrade
Sale of Property, Plant & Equipment
6.582.3929.910.93.13
Upgrade
Other Investing Activities
-90.61-34.0738.41-
Upgrade
Investing Cash Flow
-84.032.16-12.45-96.08-103.8
Upgrade
Short-Term Debt Issued
---238.63-
Upgrade
Total Debt Issued
---238.63-
Upgrade
Short-Term Debt Repaid
-40.46-617.09-357.06--261.7
Upgrade
Long-Term Debt Repaid
---94.5-88.25-99.25
Upgrade
Total Debt Repaid
-40.46-617.09-451.56-88.25-360.95
Upgrade
Net Debt Issued (Repaid)
-40.46-617.09-451.56150.38-360.95
Upgrade
Issuance of Common Stock
482717.05479199.5113.04
Upgrade
Common Dividends Paid
-0.01-0.04-0.11-3.07-
Upgrade
Other Financing Activities
---0-
Upgrade
Financing Cash Flow
441.5399.9327.32346.82-247.91
Upgrade
Net Cash Flow
-0.494.120.77-13.229.94
Upgrade
Free Cash Flow
-357.99-98.19-90.54-399.34254.73
Upgrade
Free Cash Flow Margin
-60.26%-2.22%-2.11%-4.63%4.02%
Upgrade
Free Cash Flow Per Share
-10.97-3.01-2.77-12.247.80
Upgrade
Cash Interest Paid
7.0999.09150.6985.47103.54
Upgrade
Cash Income Tax Paid
12.6510.08134.53102.9433.17
Upgrade
Levered Free Cash Flow
-216.91277.05230.97-329.42247.62
Upgrade
Unlevered Free Cash Flow
-216.54331.56308.95-270.55301.72
Upgrade
Change in Working Capital
-72.52548.91723.87-365.684.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.