Ghani Glass Limited (PSX:GHGL)
Pakistan · Delayed Price · Currency is PKR 34.96
+0.58 (1.69%)
At close: Feb 27, 2026
Ghani Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 46,167 | 45,783 | 47,790 | 41,038 | 30,827 | 21,471 | |
Revenue Growth (YoY) | 2.08% | -4.20% | 16.45% | 33.12% | 43.58% | 25.59% |
Cost of Revenue | 33,972 | 33,355 | 34,701 | 28,482 | 21,834 | 16,679 |
Gross Profit | 12,194 | 12,428 | 13,090 | 12,556 | 8,993 | 4,792 |
Selling, General & Admin | 5,155 | 5,282 | 5,105 | 4,271 | 2,418 | 1,537 |
Other Operating Expenses | 289.41 | 380.82 | 494.56 | 333.73 | 218.41 | 163.01 |
Operating Expenses | 5,279 | 5,513 | 5,763 | 4,775 | 2,733 | 1,693 |
Operating Income | 6,915 | 6,916 | 7,326 | 7,782 | 6,260 | 3,099 |
Interest Expense | - | -14.69 | -17.08 | -12.3 | -10.56 | -12.56 |
Interest & Investment Income | 47 | 28.66 | 55.7 | 83.42 | 101.27 | 104.62 |
Earnings From Equity Investments | 674.89 | 605.48 | 922.94 | 569.64 | 19.93 | 146.58 |
Currency Exchange Gain (Loss) | 42.43 | 33.86 | -67.46 | 212.69 | -23.79 | -42.88 |
Other Non Operating Income (Expenses) | -92.38 | -92.38 | -121.68 | -105.11 | -112.05 | -128.68 |
EBT Excluding Unusual Items | 7,587 | 7,477 | 8,099 | 8,530 | 6,235 | 3,166 |
Gain (Loss) on Sale of Investments | 1.45 | 1.45 | 4.69 | -0.46 | 0.35 | 0.89 |
Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 18.27 | 2.36 | 3.88 | 3.04 |
Pretax Income | 7,589 | 7,479 | 8,122 | 8,532 | 6,239 | 3,170 |
Income Tax Expense | 2,026 | 1,576 | 1,371 | 435.24 | 194.08 | -45.36 |
Net Income | 5,563 | 5,902 | 6,750 | 8,097 | 6,045 | 3,216 |
Net Income to Common | 5,563 | 5,902 | 6,750 | 8,097 | 6,045 | 3,216 |
Net Income Growth | -11.31% | -12.56% | -16.63% | 33.95% | 87.98% | 112.52% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | -0.03% | - | - | - | - | 55.00% |
EPS (Basic) | 5.56 | 5.90 | 6.75 | 8.10 | 6.05 | 3.22 |
EPS (Diluted) | 5.56 | 5.90 | 6.75 | 8.10 | 6.05 | 3.22 |
EPS Growth | -11.28% | -12.56% | -16.63% | 33.95% | 87.98% | 37.11% |
Free Cash Flow | 4,291 | 2,893 | 46.8 | 617.29 | 1,602 | 5,846 |
Free Cash Flow Per Share | 4.29 | 2.89 | 0.05 | 0.62 | 1.60 | 5.85 |
Dividend Per Share | - | 1.500 | 1.000 | 1.840 | 2.099 | 7.976 |
Dividend Growth | - | 50.00% | -45.65% | -12.34% | -73.68% | 374.99% |
Gross Margin | 26.41% | 27.15% | 27.39% | 30.60% | 29.17% | 22.32% |
Operating Margin | 14.98% | 15.10% | 15.33% | 18.96% | 20.31% | 14.44% |
Profit Margin | 12.05% | 12.89% | 14.12% | 19.73% | 19.61% | 14.98% |
Free Cash Flow Margin | 9.29% | 6.32% | 0.10% | 1.50% | 5.20% | 27.23% |
EBITDA | 8,789 | 8,734 | 9,128 | 9,584 | 7,800 | 4,310 |
EBITDA Margin | 19.04% | 19.08% | 19.10% | 23.36% | 25.30% | 20.07% |
D&A For EBITDA | 1,874 | 1,818 | 1,802 | 1,802 | 1,540 | 1,211 |
EBIT | 6,915 | 6,916 | 7,326 | 7,782 | 6,260 | 3,099 |
EBIT Margin | 14.98% | 15.10% | 15.33% | 18.96% | 20.31% | 14.44% |
Effective Tax Rate | 26.70% | 21.08% | 16.89% | 5.10% | 3.11% | - |
Advertising Expenses | - | 273.77 | 96.38 | 165.06 | 135.86 | 47.18 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.