Goodluck Industries Limited (PSX:GIL)

Goodluck Industries Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	3.4	3.26	4.33	4.6	3.76
Depreciation & Amortization	16.13	16.4	18.15	8.18	8.59
Other Operating Activities	-10.75	-17.17	-11.31	-6.71	-5.58
Change in Accounts Receivable	11.51	57.02	-46.85	-15.7	-18.59
Change in Inventory	-38.98	4.34	-6.79	7.36	20.69
Change in Accounts Payable	-10	-26.53	47.21	8.87	-0.1
Operating Cash Flow	-28.69	37.32	4.75	6.61	8.78
Operating Cash Flow Growth	-	685.06%	-28.07%	-24.69%	-
Capital Expenditures	-7.71	-5.18	-0.03	-0.09	-4.04
Other Investing Activities	-	-0.1	-	-	-
Investing Cash Flow	-7.71	-5.28	-0.03	-0.09	-4.04
Common Dividends Paid	-0.8	-0.8	-0.8	-0.79	-0.89
Financing Cash Flow	-0.8	-0.8	-0.8	-0.79	-0.89
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-
Net Cash Flow	-37.21	31.24	3.92	5.73	3.85
Free Cash Flow	-36.41	32.14	4.73	6.52	4.73
Free Cash Flow Growth	-	580.27%	-27.50%	37.73%	-
Free Cash Flow Margin	-2.27%	1.48%	0.27%	0.53%	0.40%
Free Cash Flow Per Share	-121.36	107.14	15.75	21.72	15.77
Cash Income Tax Paid	11.8	20.8	15.22	9.98	8.13
Levered Free Cash Flow	-36.88	33.7	7.69	6.99	6.31
Unlevered Free Cash Flow	-36.86	33.71	7.7	6.99	6.31
Change in Working Capital	-37.48	34.83	-6.42	0.54	2

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.