Ghani Value Glass Limited (PSX:GVGL)
Pakistan · Delayed Price · Currency is PKR 61.07
+0.07 (0.11%)
At close: Oct 21, 2025
Ghani Value Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 5,919 | 4,974 | 3,827 | 3,411 | 2,558 | Upgrade | |
Revenue Growth (YoY) | 19.01% | 29.96% | 12.18% | 33.36% | 56.01% | Upgrade |
Cost of Revenue | 3,746 | 3,120 | 2,499 | 2,139 | 1,731 | Upgrade |
Gross Profit | 2,173 | 1,854 | 1,328 | 1,272 | 826.5 | Upgrade |
Selling, General & Admin | 733.46 | 673.76 | 442.42 | 350.96 | 293.02 | Upgrade |
Other Operating Expenses | - | 1.95 | 0.88 | 67.34 | 33.93 | Upgrade |
Operating Expenses | 784.46 | 705.57 | 459.82 | 435.24 | 350.41 | Upgrade |
Operating Income | 1,388 | 1,148 | 868.11 | 837.05 | 476.09 | Upgrade |
Interest & Investment Income | 11.3 | 16.67 | 13.98 | 12.56 | 16.81 | Upgrade |
Currency Exchange Gain (Loss) | - | 16.03 | 7.5 | 0.77 | 0.42 | Upgrade |
Other Non Operating Income (Expenses) | 48.96 | 54.98 | 5.52 | 32.13 | 33.26 | Upgrade |
EBT Excluding Unusual Items | 1,448 | 1,236 | 895.12 | 882.51 | 526.58 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -5.35 | - | Upgrade |
Pretax Income | 1,448 | 1,236 | 895.12 | 877.16 | 526.58 | Upgrade |
Income Tax Expense | 363.7 | 337.67 | 379.79 | 121.29 | -62.97 | Upgrade |
Net Income | 1,085 | 898 | 515.33 | 755.87 | 589.54 | Upgrade |
Net Income to Common | 1,085 | 898 | 515.33 | 755.87 | 589.54 | Upgrade |
Net Income Growth | 20.78% | 74.26% | -31.82% | 28.21% | 156.13% | Upgrade |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | Upgrade |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | Upgrade |
Shares Change (YoY) | - | - | - | -0.00% | 19.02% | Upgrade |
EPS (Basic) | 7.23 | 5.99 | 3.44 | 5.04 | 3.93 | Upgrade |
EPS (Diluted) | 7.23 | 5.99 | 3.44 | 5.04 | 3.93 | Upgrade |
EPS Growth | 20.72% | 74.26% | -31.82% | 28.22% | 115.20% | Upgrade |
Free Cash Flow | 300.1 | 208.44 | 95.46 | 111.5 | 384.01 | Upgrade |
Free Cash Flow Per Share | 2.00 | 1.39 | 0.64 | 0.74 | 2.56 | Upgrade |
Dividend Per Share | 2.000 | 1.000 | 1.031 | 1.719 | 2.579 | Upgrade |
Dividend Growth | 100.00% | -3.04% | -40.00% | -33.33% | 20.00% | Upgrade |
Gross Margin | 36.70% | 37.27% | 34.70% | 37.30% | 32.31% | Upgrade |
Operating Margin | 23.45% | 23.08% | 22.68% | 24.54% | 18.61% | Upgrade |
Profit Margin | 18.32% | 18.06% | 13.47% | 22.16% | 23.05% | Upgrade |
Free Cash Flow Margin | 5.07% | 4.19% | 2.49% | 3.27% | 15.01% | Upgrade |
EBITDA | 1,596 | 1,345 | 955.24 | 914.93 | 525.49 | Upgrade |
EBITDA Margin | 26.96% | 27.05% | 24.96% | 26.82% | 20.54% | Upgrade |
D&A For EBITDA | 207.57 | 197.38 | 87.12 | 77.88 | 49.4 | Upgrade |
EBIT | 1,388 | 1,148 | 868.11 | 837.05 | 476.09 | Upgrade |
EBIT Margin | 23.45% | 23.08% | 22.68% | 24.54% | 18.61% | Upgrade |
Effective Tax Rate | 25.11% | 27.33% | 42.43% | 13.83% | - | Upgrade |
Advertising Expenses | 0.95 | 3.14 | 13.71 | 2.54 | 3.79 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.