Gharibwal Cement Limited (PSX:GWLC)
Pakistan · Delayed Price · Currency is PKR 55.39
+3.76 (7.28%)
At close: Feb 27, 2026
Gharibwal Cement Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 20,830 | 19,620 | 18,165 | 18,316 | 16,194 | 12,107 | |
Revenue Growth (YoY) | 10.84% | 8.01% | -0.82% | 13.10% | 33.76% | 38.94% |
Cost of Revenue | 15,661 | 15,034 | 14,390 | 14,523 | 12,406 | 8,916 |
Gross Profit | 5,169 | 4,586 | 3,775 | 3,793 | 3,788 | 3,191 |
Selling, General & Admin | 901.31 | 859.32 | 822.77 | 805.13 | 723.68 | 455.76 |
Other Operating Expenses | 321.92 | 266.05 | 209.79 | 205.38 | 211.73 | 170.21 |
Operating Expenses | 1,223 | 1,125 | 1,033 | 1,011 | 935.41 | 625.97 |
Operating Income | 3,945 | 3,461 | 2,742 | 2,783 | 2,852 | 2,565 |
Interest Expense | -106.82 | -192.6 | -228.24 | -199.05 | -208.87 | -239.7 |
Interest & Investment Income | 253.46 | 237.41 | 334.46 | 248.72 | 127.37 | 93.03 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.01 | 0.98 | 0.48 | -0.16 |
Other Non Operating Income (Expenses) | -34.4 | -34.4 | -43.56 | -122.15 | -78.28 | -130.42 |
EBT Excluding Unusual Items | 4,058 | 3,471 | 2,805 | 2,711 | 2,693 | 2,288 |
Gain (Loss) on Sale of Investments | 107 | 107 | 18.1 | - | - | - |
Gain (Loss) on Sale of Assets | 11.61 | 11.61 | 7.68 | 0.64 | 60.93 | - |
Pretax Income | 4,176 | 3,590 | 2,831 | 2,712 | 2,754 | 2,288 |
Income Tax Expense | 1,536 | 1,385 | 1,088 | 1,480 | 1,399 | 736.72 |
Net Income | 2,641 | 2,205 | 1,743 | 1,232 | 1,355 | 1,551 |
Net Income to Common | 2,641 | 2,205 | 1,743 | 1,232 | 1,355 | 1,551 |
Net Income Growth | 43.10% | 26.51% | 41.41% | -9.03% | -12.68% | 1081.40% |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
EPS (Basic) | 6.60 | 5.51 | 4.35 | 3.08 | 3.38 | 3.88 |
EPS (Diluted) | 6.60 | 5.51 | 4.35 | 3.08 | 3.38 | 3.88 |
EPS Growth | 42.97% | 26.51% | 41.41% | -9.03% | -12.68% | 1081.41% |
Free Cash Flow | 1,518 | 1,257 | -1,179 | 906.86 | 826.3 | 1,839 |
Free Cash Flow Per Share | 3.79 | 3.14 | -2.95 | 2.27 | 2.06 | 4.59 |
Dividend Per Share | - | 1.000 | - | - | 1.000 | 0.750 |
Dividend Growth | - | - | - | - | 33.33% | - |
Gross Margin | 24.81% | 23.37% | 20.78% | 20.71% | 23.39% | 26.36% |
Operating Margin | 18.94% | 17.64% | 15.10% | 15.19% | 17.61% | 21.19% |
Profit Margin | 12.68% | 11.24% | 9.59% | 6.73% | 8.37% | 12.81% |
Free Cash Flow Margin | 7.29% | 6.41% | -6.49% | 4.95% | 5.10% | 15.19% |
EBITDA | 5,257 | 4,792 | 4,084 | 3,754 | 3,867 | 3,628 |
EBITDA Margin | 25.24% | 24.43% | 22.48% | 20.50% | 23.88% | 29.97% |
D&A For EBITDA | 1,311 | 1,332 | 1,342 | 971.18 | 1,015 | 1,063 |
EBIT | 3,945 | 3,461 | 2,742 | 2,783 | 2,852 | 2,565 |
EBIT Margin | 18.94% | 17.64% | 15.10% | 15.19% | 17.61% | 21.19% |
Effective Tax Rate | 36.77% | 38.58% | 38.43% | 54.56% | 50.81% | 32.20% |
Advertising Expenses | - | 6.37 | 7.8 | 5.7 | 1.03 | 0.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.