Habib Sugar Mills Limited (PSX: HABSM)
Pakistan
· Delayed Price · Currency is PKR 67.60
-1.88 (-2.71%)
At close: Feb 4, 2025
Habib Sugar Mills Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 20,810 | 20,624 | 19,985 | 13,007 | 9,913 | 10,138 | Upgrade
|
| Revenue Growth (YoY) | -2.81% | 3.20% | 53.65% | 31.21% | -2.22% | 2.68% | Upgrade
|
| Cost of Revenue | 18,252 | 18,135 | 16,058 | 10,811 | 8,576 | 9,075 | Upgrade
|
| Gross Profit | 2,558 | 2,489 | 3,927 | 2,196 | 1,337 | 1,064 | Upgrade
|
| Selling, General & Admin | 812.13 | 775.93 | 724.88 | 531.47 | 434.24 | 429.15 | Upgrade
|
| Other Operating Expenses | 146.75 | 152.86 | 141.66 | 112.42 | 24.42 | 152.21 | Upgrade
|
| Operating Expenses | 958.88 | 928.79 | 866.54 | 643.88 | 458.66 | 581.36 | Upgrade
|
| Operating Income | 1,599 | 1,561 | 3,060 | 1,552 | 878.27 | 482.14 | Upgrade
|
| Interest Expense | -370.11 | -388.75 | -344.16 | -162.17 | -44.36 | -50.78 | Upgrade
|
| Interest & Investment Income | 1,016 | 1,369 | 912.42 | 470.38 | 381.24 | 445.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 198.46 | 196.89 | -338.23 | -215.07 | -5.92 | -7.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.45 | -44.32 | -28.15 | -27.7 | -13.92 | -13.22 | Upgrade
|
| EBT Excluding Unusual Items | 2,408 | 2,693 | 3,262 | 1,617 | 1,195 | 856.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.03 | 22 | 4.32 | 7.61 | 4.39 | 7.45 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -46.33 | Upgrade
|
| Pretax Income | 2,430 | 2,715 | 3,266 | 1,625 | 1,200 | 817.16 | Upgrade
|
| Income Tax Expense | 720 | 755 | 725 | 335 | 210.01 | 110 | Upgrade
|
| Net Income | 1,710 | 1,960 | 2,541 | 1,290 | 989.69 | 707.16 | Upgrade
|
| Net Income to Common | 1,710 | 1,960 | 2,541 | 1,290 | 989.69 | 707.16 | Upgrade
|
| Net Income Growth | -40.06% | -22.86% | 97.05% | 30.32% | 39.95% | -40.87% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | -7.72% | -10.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.66 | 14.52 | 16.94 | 8.60 | 6.60 | 4.71 | Upgrade
|
| EPS (Diluted) | 12.66 | 14.52 | 16.94 | 8.60 | 6.60 | 4.71 | Upgrade
|
| EPS Growth | -35.05% | -14.29% | 97.05% | 30.32% | 39.95% | -40.87% | Upgrade
|
| Free Cash Flow | 3,628 | 14.28 | 3,124 | -545.78 | -26.21 | 2,085 | Upgrade
|
| Free Cash Flow Per Share | 26.87 | 0.11 | 20.83 | -3.64 | -0.17 | 13.90 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 3.500 | 3.000 | 2.750 | Upgrade
|
| Dividend Growth | 0% | 0% | 71.43% | 16.67% | 9.09% | 0% | Upgrade
|
| Gross Margin | 12.29% | 12.07% | 19.65% | 16.88% | 13.49% | 10.49% | Upgrade
|
| Operating Margin | 7.68% | 7.57% | 15.31% | 11.93% | 8.86% | 4.76% | Upgrade
|
| Profit Margin | 8.22% | 9.51% | 12.72% | 9.92% | 9.98% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 17.43% | 0.07% | 15.63% | -4.20% | -0.26% | 20.56% | Upgrade
|
| EBITDA | 1,798 | 1,764 | 3,278 | 1,787 | 1,113 | 722.79 | Upgrade
|
| EBITDA Margin | 8.64% | 8.55% | 16.40% | 13.74% | 11.23% | 7.13% | Upgrade
|
| D&A For EBITDA | 199.09 | 203.17 | 217.92 | 234.95 | 235.17 | 240.65 | Upgrade
|
| EBIT | 1,599 | 1,561 | 3,060 | 1,552 | 878.27 | 482.14 | Upgrade
|
| EBIT Margin | 7.68% | 7.57% | 15.31% | 11.93% | 8.86% | 4.76% | Upgrade
|
| Effective Tax Rate | 29.63% | 27.80% | 22.20% | 20.62% | 17.50% | 13.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.