Habib Sugar Mills Limited (PSX:HABSM)
Pakistan
· Delayed Price · Currency is PKR 70.00
0.00 (0.00%)
At close: Mar 27, 2025
Habib Sugar Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | 1,710 | 1,960 | 2,541 | 1,290 | 989.69 | 707.16 | Upgrade
|
| Depreciation & Amortization | 206.52 | 210.6 | 225.16 | 242.18 | 241 | 246.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -22.03 | -22 | -4.32 | -7.61 | -4.39 | -7.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 46.33 | Upgrade
|
| Other Operating Activities | -816.74 | -1,002 | -308.79 | -241.01 | -265.38 | -107.77 | Upgrade
|
| Change in Accounts Receivable | 11.14 | 301.23 | -836.6 | 83.31 | -258.45 | 238.29 | Upgrade
|
| Change in Inventory | 867.09 | -1,391 | 943.86 | -3,186 | -1,018 | 946.46 | Upgrade
|
| Change in Accounts Payable | -300.24 | 56.94 | 1,067 | 75.7 | -109.66 | 23.9 | Upgrade
|
| Change in Unearned Revenue | 675.8 | 500.22 | -199.54 | 1,328 | 162.06 | -198 | Upgrade
|
| Change in Other Net Operating Assets | 1,353 | -570.76 | -156.25 | -17.5 | 492.46 | 428.31 | Upgrade
|
| Operating Cash Flow | 3,690 | 46.54 | 3,269 | -439.83 | 227.65 | 2,325 | Upgrade
|
| Operating Cash Flow Growth | 69.78% | -98.58% | - | - | -90.21% | 3.37% | Upgrade
|
| Capital Expenditures | -61.71 | -32.26 | -145.13 | -105.94 | -253.87 | -240.12 | Upgrade
|
| Sale of Property, Plant & Equipment | 28.1 | 27.79 | 4.57 | 7.72 | 4.81 | 7.55 | Upgrade
|
| Investment in Securities | -3,710 | 949.15 | -3,684 | 904.99 | -3,593 | -181.31 | Upgrade
|
| Other Investing Activities | 680.3 | 965.76 | 569.64 | 349.19 | 219.15 | 110.05 | Upgrade
|
| Investing Cash Flow | -3,064 | 1,910 | -3,255 | 1,156 | -3,622 | -303.84 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 3.55 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -9.24 | -7.93 | - | -6.78 | -6.31 | Upgrade
|
| Net Debt Issued (Repaid) | -8.93 | -9.24 | -7.93 | 3.55 | -6.78 | -6.31 | Upgrade
|
| Repurchase of Common Stock | -1,047 | -1,047 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -821 | -823.34 | -434.74 | -442.57 | -401.49 | -407.61 | Upgrade
|
| Financing Cash Flow | -1,877 | -1,880 | -442.67 | -439.02 | -408.27 | -413.91 | Upgrade
|
| Net Cash Flow | -1,251 | 76.95 | -428.33 | 277.11 | -3,803 | 1,607 | Upgrade
|
| Free Cash Flow | 3,628 | 14.28 | 3,124 | -545.78 | -26.21 | 2,085 | Upgrade
|
| Free Cash Flow Growth | 79.36% | -99.54% | - | - | - | -3.50% | Upgrade
|
| Free Cash Flow Margin | 17.43% | 0.07% | 15.63% | -4.20% | -0.26% | 20.57% | Upgrade
|
| Free Cash Flow Per Share | 26.87 | 0.11 | 20.83 | -3.64 | -0.17 | 13.90 | Upgrade
|
| Cash Interest Paid | - | - | - | 186.64 | 42.92 | 50.78 | Upgrade
|
| Cash Income Tax Paid | 821.32 | 815.14 | 447.05 | 214.9 | 214.82 | 102.35 | Upgrade
|
| Levered Free Cash Flow | 3,408 | -140.29 | 2,860 | -599.78 | -294.05 | 1,656 | Upgrade
|
| Unlevered Free Cash Flow | 3,639 | 102.68 | 3,075 | -498.42 | -266.33 | 1,688 | Upgrade
|
| Change in Net Working Capital | -2,495 | 1,051 | -1,083 | 1,604 | 802.38 | -1,380 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.