Hi-Tech Lubricants Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	291.77	154.5	411.31	255.08	660.43	387.75
Short-Term Investments	289.69	7.57	7.64	2.45	10.07	20.31
Trading Asset Securities	-	240.35	222.72	222.58	226.8	446.04
Cash & Short-Term Investments	581.46	402.43	641.67	480.11	897.31	854.1
Cash Growth	-15.15%	-37.28%	33.65%	-46.49%	5.06%	89.74%
Accounts Receivable	1,671	1,315	1,101	233.97	109.03	103.12
Other Receivables	396.62	187.46	284.06	220.82	441.89	141.77
Receivables	2,887	1,514	1,408	468.14	555.51	250.76
Inventory	4,247	2,893	3,312	3,340	4,030	2,020
Prepaid Expenses	-	13.35	13.47	15.3	22.81	14.73
Other Current Assets	478.88	1,331	808.89	561.76	416.45	326.16
Total Current Assets	8,195	6,153	6,183	4,865	5,922	3,466
Property, Plant & Equipment	6,948	6,851	7,169	7,076	6,551	3,776
Other Intangible Assets	3.51	5.23	9.65	20.26	21.76	17.38
Other Long-Term Assets	30.87	269.93	43.31	198.7	185.22	130.98
Total Assets	15,177	13,279	13,407	12,163	12,680	7,390
Accounts Payable	5,048	2,488	2,812	1,041	1,732	1,118
Accrued Expenses	53.8	935.22	1,102	901.38	962.08	539.94
Short-Term Debt	2,539	2,353	2,064	2,407	1,898	607.99
Current Portion of Long-Term Debt	240.35	84.29	78.18	35.16	60.43	106.25
Current Portion of Leases	-	132.19	163.54	174.31	138.9	66.54
Current Unearned Revenue	-	118.12	78.94	80.59	85.71	48.7
Other Current Liabilities	5.32	70.41	55.69	57.36	38.58	52.52
Total Current Liabilities	7,886	6,181	6,354	4,696	4,915	2,540
Long-Term Debt	424.71	422.69	506.84	596.99	516.63	147.36
Long-Term Leases	361.52	365.99	479.85	487.91	485.62	315.09
Long-Term Unearned Revenue	-	52.35	71.65	93.51	114.69	19.73
Long-Term Deferred Tax Liabilities	189.92	105.98	58.38	227.62	376.45	14.45
Other Long-Term Liabilities	26	26	15	16.5	17	17
Total Liabilities	8,888	7,154	7,486	6,119	6,426	3,054
Common Stock	1,392	1,392	1,392	1,392	1,392	1,160
Additional Paid-In Capital	1,442	1,442	1,442	1,442	1,442	1,442
Retained Earnings	1,465	1,077	974.79	1,112	1,638	1,735
Comprehensive Income & Other	1,990	2,215	2,113	2,098	1,783	-
Shareholders' Equity	6,289	6,125	5,922	6,044	6,254	4,336
Total Liabilities & Equity	15,177	13,279	13,407	12,163	12,680	7,390
Total Debt	3,566	3,358	3,293	3,701	3,099	1,243
Net Cash (Debt)	-2,984	-2,956	-2,651	-3,221	-2,202	-389.13
Net Cash Per Share	-21.68	-21.23	-19.04	-23.14	-15.82	-2.80
Filing Date Shares Outstanding	138.1	139.2	139.2	139.2	139.2	139.2
Total Common Shares Outstanding	138.1	139.2	139.2	139.2	139.2	139.2
Working Capital	308.65	-28.77	-170.71	168.73	1,006	926.01
Book Value Per Share	45.54	44.00	42.54	43.42	44.93	31.15
Tangible Book Value	6,285	6,120	5,912	6,023	6,233	4,319
Tangible Book Value Per Share	45.51	43.96	42.47	43.27	44.77	31.03
Land	-	2,662	2,811	2,795	2,481	696.92
Buildings	-	1,838	1,665	1,535	1,372	1,318
Machinery	-	3,360	3,101	2,938	2,595	1,778
Construction In Progress	-	141.84	163.65	130.55	243.23	254.19
Leasehold Improvements	-	4.46	4.46	4.46	4.46	4.46

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.