Ismail Industries Limited (PSX:ISIL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
2,120.21
+20.21 (0.96%)
At close: Sep 1, 2025

Ismail Industries Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
122,512116,94889,61255,69937,469
Upgrade
Other Revenue
54.2319.2331.2225.2955.79
Upgrade
122,566116,96889,64455,72437,525
Upgrade
Revenue Growth (YoY)
4.79%30.48%60.87%48.50%12.27%
Upgrade
Cost of Revenue
99,42892,65571,07945,76530,324
Upgrade
Gross Profit
23,13824,31318,5649,9597,200
Upgrade
Selling, General & Admin
12,01610,9008,7515,9645,234
Upgrade
Other Operating Expenses
773.3856.64824.27423.83225.4
Upgrade
Operating Expenses
12,78911,7569,5756,3885,459
Upgrade
Operating Income
10,34912,5568,9893,5711,741
Upgrade
Interest Expense
-7,235-7,791-4,224-1,340-640.92
Upgrade
Interest & Investment Income
-23.8--25.3
Upgrade
Earnings From Equity Investments
1,517626.5428.08216.58601.47
Upgrade
Currency Exchange Gain (Loss)
-390.981,402185.07-169.8
Upgrade
Other Non Operating Income (Expenses)
1,356700.75401.89151.8363.1
Upgrade
EBT Excluding Unusual Items
5,9866,5086,9982,7851,620
Upgrade
Gain (Loss) on Sale of Assets
-82.1355.76347.89232.14
Upgrade
Pretax Income
5,9866,5977,0543,1331,852
Upgrade
Income Tax Expense
2,2861,6901,160837.51437.29
Upgrade
Earnings From Continuing Operations
3,7004,9075,8932,2951,415
Upgrade
Minority Interest in Earnings
506.15288.49106.4557.680.62
Upgrade
Net Income
4,2065,1966,0002,3531,496
Upgrade
Net Income to Common
4,2065,1966,0002,3531,496
Upgrade
Net Income Growth
-19.05%-13.40%154.99%57.34%162.71%
Upgrade
Shares Outstanding (Basic)
6666666666
Upgrade
Shares Outstanding (Diluted)
6666666666
Upgrade
Shares Change (YoY)
-0.01%---3.14%
Upgrade
EPS (Basic)
63.3978.3090.4235.4622.54
Upgrade
EPS (Diluted)
63.3978.3090.4235.4622.54
Upgrade
EPS Growth
-19.04%-13.40%154.99%57.34%154.71%
Upgrade
Free Cash Flow
4,038-6,707-7,677-7,518-1,443
Upgrade
Free Cash Flow Per Share
60.85-101.08-115.69-113.30-21.75
Upgrade
Dividend Per Share
-10.00012.0004.00015.000
Upgrade
Dividend Growth
--16.67%200.00%-73.33%328.57%
Upgrade
Gross Margin
18.88%20.79%20.71%17.87%19.19%
Upgrade
Operating Margin
8.44%10.73%10.03%6.41%4.64%
Upgrade
Profit Margin
3.43%4.44%6.69%4.22%3.98%
Upgrade
Free Cash Flow Margin
3.29%-5.73%-8.56%-13.49%-3.84%
Upgrade
EBITDA
14,79215,97811,5575,8313,505
Upgrade
EBITDA Margin
12.07%13.66%12.89%10.46%9.34%
Upgrade
D&A For EBITDA
4,4443,4222,5672,2591,764
Upgrade
EBIT
10,34912,5568,9893,5711,741
Upgrade
EBIT Margin
8.44%10.73%10.03%6.41%4.64%
Upgrade
Effective Tax Rate
38.19%25.62%16.45%26.73%23.61%
Upgrade
Revenue as Reported
122,566116,96889,64455,72437,525
Upgrade
Advertising Expenses
-1,272887.77651.981,171
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.