International Steels Limited (PSX:ISL)
106.46
+1.91 (1.83%)
At close: Jan 30, 2026
International Steels Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 74,453 | 62,311 | 69,300 | 76,753 | 91,424 | 69,796 | |
Revenue Growth (YoY) | 21.33% | -10.08% | -9.71% | -16.05% | 30.99% | 45.16% |
Cost of Revenue | 66,711 | 56,847 | 60,622 | 66,164 | 79,016 | 56,256 |
Gross Profit | 7,742 | 5,464 | 8,678 | 10,590 | 12,408 | 13,540 |
Selling, General & Admin | 2,581 | 2,026 | 2,563 | 1,386 | 1,903 | 1,425 |
Other Operating Expenses | - | - | - | 442.46 | 738.99 | 888.66 |
Operating Expenses | 2,581 | 2,026 | 2,563 | 1,829 | 2,642 | 2,313 |
Operating Income | 5,162 | 3,438 | 6,114 | 8,761 | 9,766 | 11,227 |
Interest Expense | -798.24 | -735.68 | -730.26 | -2,135 | -1,180 | -708.73 |
Interest & Investment Income | 281.68 | 281.68 | 292.69 | 89.31 | 26.69 | 39.61 |
Earnings From Equity Investments | 456.04 | 44.92 | - | - | - | - |
Currency Exchange Gain (Loss) | -123.16 | -123.16 | -141.18 | -1,479 | -617.02 | 11.11 |
Other Non Operating Income (Expenses) | -999.99 | -583.42 | -749.73 | -52.31 | -39.26 | 145.98 |
EBT Excluding Unusual Items | 3,978 | 2,322 | 4,786 | 5,184 | 7,956 | 10,715 |
Gain (Loss) on Sale of Assets | 58.63 | 58.63 | 16.85 | 34.98 | 69.57 | 13.55 |
Asset Writedown | -120 | -120 | -104.31 | -27.47 | -26.23 | -436.18 |
Other Unusual Items | 188.74 | 188.74 | - | - | 1.03 | 2.37 |
Pretax Income | 4,105 | 2,450 | 4,698 | 5,191 | 8,001 | 10,295 |
Income Tax Expense | 1,465 | 890.35 | 1,044 | 1,673 | 2,589 | 2,828 |
Net Income | 2,640 | 1,559 | 3,655 | 3,519 | 5,412 | 7,466 |
Net Income to Common | 2,640 | 1,559 | 3,655 | 3,519 | 5,412 | 7,466 |
Net Income Growth | 43.77% | -57.34% | 3.87% | -34.98% | -27.51% | 1408.80% |
Shares Outstanding (Basic) | 436 | 435 | 435 | 435 | 435 | 435 |
Shares Outstanding (Diluted) | 436 | 435 | 435 | 435 | 435 | 435 |
EPS (Basic) | 6.06 | 3.58 | 8.40 | 8.09 | 12.44 | 17.16 |
EPS (Diluted) | 6.06 | 3.58 | 8.40 | 8.09 | 12.44 | 17.16 |
EPS Growth | 43.63% | -57.34% | 3.87% | -34.98% | -27.51% | 1408.81% |
Free Cash Flow | -4,554 | 1,390 | 3,270 | 21,084 | -5,109 | 7,528 |
Free Cash Flow Per Share | -10.46 | 3.19 | 7.52 | 48.47 | -11.74 | 17.31 |
Dividend Per Share | - | 2.500 | 5.500 | 5.500 | 6.500 | 10.000 |
Dividend Growth | - | -54.55% | - | -15.38% | -35.00% | - |
Gross Margin | 10.40% | 8.77% | 12.52% | 13.80% | 13.57% | 19.40% |
Operating Margin | 6.93% | 5.52% | 8.82% | 11.41% | 10.68% | 16.09% |
Profit Margin | 3.55% | 2.50% | 5.27% | 4.58% | 5.92% | 10.70% |
Free Cash Flow Margin | -6.12% | 2.23% | 4.72% | 27.47% | -5.59% | 10.79% |
EBITDA | 7,131 | 5,374 | 7,943 | 10,437 | 11,263 | 12,747 |
EBITDA Margin | 9.58% | 8.62% | 11.46% | 13.60% | 12.32% | 18.26% |
D&A For EBITDA | 1,970 | 1,936 | 1,829 | 1,676 | 1,498 | 1,520 |
EBIT | 5,162 | 3,438 | 6,114 | 8,761 | 9,766 | 11,227 |
EBIT Margin | 6.93% | 5.52% | 8.82% | 11.41% | 10.68% | 16.09% |
Effective Tax Rate | 35.69% | 36.35% | 22.21% | 32.22% | 32.35% | 27.47% |
Advertising Expenses | - | - | - | 93.79 | 101.03 | 102.17 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.