J.K. Spinning Mills Limited (PSX:JKSM)

J.K. Spinning Mills Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	383.8	472.88	618.66	372.24	137.36	105.11
Short-Term Investments	801.35	674.05	30.21	22.01	2.01	3.02
Trading Asset Securities	-	11.45	21.61	21.76	987.27	42.22
Cash & Short-Term Investments	1,185	1,158	670.48	416	1,127	150.35
Cash Growth	85.09%	72.77%	61.17%	-63.08%	649.35%	32.97%
Accounts Receivable	6,095	5,287	4,294	4,010	3,050	1,698
Other Receivables	2,165	1,842	3,019	2,349	564.74	465.58
Receivables	8,260	7,130	7,313	6,359	3,615	2,163
Inventory	11,689	11,466	10,999	8,773	7,116	5,952
Prepaid Expenses	-	-	0.25	-	0.75	2.85
Other Current Assets	314.46	256.55	231.67	202.99	135.72	116.48
Total Current Assets	21,449	20,011	19,214	15,751	11,993	8,385
Property, Plant & Equipment	11,594	11,789	11,350	11,738	7,201	5,478
Other Long-Term Assets	209.39	209.39	1.08	24.28	23.44	23.44
Total Assets	33,252	32,009	30,565	27,514	19,218	13,887
Accounts Payable	3,540	1,301	1,003	533.76	385.13	159.82
Accrued Expenses	278.99	1,856	1,520	1,514	1,165	610.01
Short-Term Debt	11,117	9,803	9,763	7,861	3,920	3,817
Current Portion of Long-Term Debt	-	746.63	793.78	723.96	545.67	564.1
Current Portion of Leases	-	13.43	10.16	9.8	10.19	14.47
Current Income Taxes Payable	-	21.71	112.15	-	133.54	24.55
Current Unearned Revenue	-	460.21	575.58	515.13	283.65	113.27
Other Current Liabilities	894.54	442.05	260.43	311.03	154.08	44.28
Total Current Liabilities	15,831	14,645	14,039	11,468	6,597	5,347
Long-Term Debt	2,915	3,143	2,741	3,142	1,510	1,132
Long-Term Leases	19.72	23.06	37.68	46.47	-	10.08
Long-Term Unearned Revenue	136.08	154.57	252.21	367.95	25.42	2.22
Long-Term Deferred Tax Liabilities	-	-	-	-	212.22	231.95
Total Liabilities	18,901	17,966	17,070	15,025	8,345	6,723
Common Stock	1,023	1,023	1,023	1,023	1,023	1,023
Additional Paid-In Capital	60.9	60.9	60.9	60.9	60.9	60.9
Retained Earnings	12,345	12,038	11,524	10,517	8,902	5,394
Comprehensive Income & Other	921.43	921.43	887.06	887.06	887.06	685.67
Shareholders' Equity	14,351	14,043	13,495	12,488	10,873	7,164
Total Liabilities & Equity	33,252	32,009	30,565	27,514	19,218	13,887
Total Debt	14,051	13,730	13,346	11,783	5,985	5,537
Net Cash (Debt)	-12,866	-12,571	-12,676	-11,367	-4,859	-5,387
Net Cash Per Share	-125.70	-122.86	-123.89	-111.10	-47.49	-52.65
Filing Date Shares Outstanding	102.32	102.32	102.32	102.32	102.32	102.32
Total Common Shares Outstanding	102.32	102.32	102.32	102.32	102.32	102.32
Working Capital	5,618	5,366	5,175	4,282	5,396	3,038
Book Value Per Share	140.26	137.25	131.89	122.06	106.27	70.01
Tangible Book Value	14,351	14,043	13,495	12,488	10,873	7,164
Tangible Book Value Per Share	140.26	137.25	131.89	122.06	106.27	70.01
Land	-	938.71	973.09	970.89	958.33	692.12
Buildings	-	2,636	2,503	2,043	1,496	1,206
Machinery	-	13,207	12,763	12,331	6,648	6,156
Construction In Progress	-	995.4	260.39	533.28	1,793	609.66

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.