Jahangir Siddiqui & Co. Ltd. (PSX:JSCL)
Pakistan
· Delayed Price · Currency is PKR 17.35
-0.45 (-2.53%)
At close: Apr 28, 2025
Jahangir Siddiqui & Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 223,139 | 133,711 | 73,983 | 40,845 | 44,209 | Upgrade
|
| Total Interest Expense | 147,550 | 92,623 | 57,417 | 27,378 | 33,834 | Upgrade
|
| Net Interest Income | 75,589 | 41,088 | 16,565 | 13,467 | 10,375 | Upgrade
|
| Brokerage Commission | 8,982 | 5,924 | 3,861 | 4,407 | 4,372 | Upgrade
|
| Gain on Sale of Investments (Rev) | 1,488 | 256 | -315.01 | 237.94 | 2,162 | Upgrade
|
| Other Revenue | 89 | -0.45 | -73.84 | 60.76 | 27.24 | Upgrade
|
| Revenue | 86,147 | 47,267 | 20,038 | 18,173 | 16,937 | Upgrade
|
| Revenue Growth (YoY) | 82.25% | 135.89% | 10.26% | 7.30% | 53.63% | Upgrade
|
| Salaries & Employee Benefits | 672.58 | 348.06 | 62.13 | 75.52 | 73.83 | Upgrade
|
| Cost of Services Provided | 60,553 | 37,344 | 19,306 | 16,489 | 15,399 | Upgrade
|
| Other Operating Expenses | 26.15 | -0.28 | 2.07 | 13.2 | 9.72 | Upgrade
|
| Total Operating Expenses | 61,252 | 37,691 | 19,371 | 16,578 | 15,482 | Upgrade
|
| Operating Income | 24,895 | 9,576 | 667.12 | 1,595 | 1,455 | Upgrade
|
| Currency Exchange Gains | 4,586 | 5,872 | 2,162 | 1,189 | 1,010 | Upgrade
|
| Other Non-Operating Income (Expenses) | 291.55 | 309.75 | 246.67 | 268.34 | 186.71 | Upgrade
|
| EBT Excluding Unusual Items | 30,267 | 18,541 | 4,007 | 3,523 | 2,714 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76.58 | -93.88 | 38.44 | 317.65 | -247.53 | Upgrade
|
| Other Unusual Items | - | 2,031 | 17.71 | 5.81 | 30.12 | Upgrade
|
| Pretax Income | 30,414 | 20,865 | 4,091 | 3,685 | 2,510 | Upgrade
|
| Income Tax Expense | 17,276 | 8,567 | 1,714 | 1,360 | 1,221 | Upgrade
|
| Earnings From Continuing Ops. | 13,138 | 12,299 | 2,378 | 2,324 | 1,288 | Upgrade
|
| Earnings From Discontinued Ops. | - | 60.11 | -4.55 | -311.87 | - | Upgrade
|
| Net Income to Company | 13,138 | 12,359 | 2,373 | 2,013 | 1,288 | Upgrade
|
| Minority Interest in Earnings | -6,696 | -3,394 | -223.09 | -351.73 | -372.58 | Upgrade
|
| Net Income | 6,442 | 8,965 | 2,150 | 1,661 | 915.75 | Upgrade
|
| Net Income to Common | 6,442 | 8,965 | 2,150 | 1,661 | 915.75 | Upgrade
|
| Net Income Growth | -28.13% | 316.97% | 29.45% | 81.36% | 759.45% | Upgrade
|
| Shares Outstanding (Basic) | 916 | 916 | 916 | 916 | 916 | Upgrade
|
| Shares Outstanding (Diluted) | 1,062 | 1,062 | 1,062 | 985 | 916 | Upgrade
|
| Shares Change (YoY) | - | - | 7.87% | 7.54% | - | Upgrade
|
| EPS (Basic) | 7.03 | 9.79 | 2.35 | 1.81 | 1.00 | Upgrade
|
| EPS (Diluted) | 6.09 | 8.52 | 2.06 | 1.71 | 1.00 | Upgrade
|
| EPS Growth | -28.57% | 314.23% | 20.59% | 70.65% | 759.45% | Upgrade
|
| Free Cash Flow | 52,856 | 123,407 | 43,445 | 9,172 | 83,261 | Upgrade
|
| Free Cash Flow Per Share | 49.75 | 116.15 | 40.89 | 9.31 | 90.90 | Upgrade
|
| Dividend Per Share | - | 0.600 | - | - | - | Upgrade
|
| Operating Margin | 28.90% | 20.26% | 3.33% | 8.78% | 8.59% | Upgrade
|
| Profit Margin | 7.48% | 18.97% | 10.73% | 9.14% | 5.41% | Upgrade
|
| Free Cash Flow Margin | 61.36% | 261.08% | 216.82% | 50.47% | 491.59% | Upgrade
|
| Effective Tax Rate | 56.80% | 41.06% | 41.89% | 36.92% | 48.67% | Upgrade
|
| Revenue as Reported | 238,629 | 148,498 | 79,943 | 47,035 | 52,022 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.