Jahangir Siddiqui & Co. Ltd. (PSX: JSCL)
Pakistan
· Delayed Price · Currency is PKR
14.83
-0.17 (-1.13%)
At close: Oct 11, 2024
Jahangir Siddiqui & Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest and Dividend Income | 203,106 | 133,997 | 73,983 | 40,845 | 44,209 | 42,959 | Upgrade
|
Total Interest Expense | 137,039 | 92,623 | 57,417 | 27,378 | 33,834 | 35,004 | Upgrade
|
Net Interest Income | 66,067 | 41,374 | 16,565 | 13,467 | 10,375 | 7,955 | Upgrade
|
Brokerage Commission | 7,792 | 5,924 | 3,861 | 4,407 | 4,372 | 3,435 | Upgrade
|
Gain on Sale of Investments (Rev) | 2,355 | 660.76 | -315.01 | 237.94 | 2,162 | -464.61 | Upgrade
|
Other Revenue | -0.45 | -0.45 | -73.84 | 60.76 | 27.24 | 99.92 | Upgrade
|
Revenue | 76,214 | 47,958 | 20,038 | 18,173 | 16,937 | 11,025 | Upgrade
|
Revenue Growth (YoY) | 216.34% | 139.34% | 10.26% | 7.30% | 53.63% | -9.88% | Upgrade
|
Salaries & Employee Benefits | 667.77 | 348.06 | 62.13 | 75.52 | 73.83 | 13.2 | Upgrade
|
Cost of Services Provided | 50,509 | 37,283 | 19,306 | 16,489 | 15,399 | 12,558 | Upgrade
|
Other Operating Expenses | -0.28 | -0.28 | 2.07 | 13.2 | 9.72 | -138.12 | Upgrade
|
Total Operating Expenses | 51,176 | 37,631 | 19,371 | 16,578 | 15,482 | 12,433 | Upgrade
|
Operating Income | 25,037 | 10,327 | 667.12 | 1,595 | 1,455 | -1,408 | Upgrade
|
Currency Exchange Gains | 5,872 | 5,872 | 2,162 | 1,189 | 1,010 | 963.21 | Upgrade
|
Other Non-Operating Income (Expenses) | 1,069 | 309.75 | 246.67 | 268.34 | 186.71 | 2.1 | Upgrade
|
EBT Excluding Unusual Items | 32,581 | 18,601 | 4,007 | 3,523 | 2,714 | -437.62 | Upgrade
|
Asset Writedown | - | - | - | - | - | -3.23 | Upgrade
|
Gain (Loss) on Sale of Investments | -560.6 | -721.82 | 38.44 | 317.65 | -247.53 | 345.3 | Upgrade
|
Other Unusual Items | 2,181 | 2,181 | 17.71 | 5.81 | 30.12 | 6.21 | Upgrade
|
Pretax Income | 34,584 | 20,448 | 4,091 | 3,685 | 2,510 | 405.49 | Upgrade
|
Income Tax Expense | 16,266 | 8,918 | 1,714 | 1,360 | 1,221 | 354.69 | Upgrade
|
Earnings From Continuing Ops. | 18,317 | 11,530 | 2,378 | 2,324 | 1,288 | 50.8 | Upgrade
|
Earnings From Discontinued Ops. | -43.35 | 60.11 | -4.55 | -311.87 | - | - | Upgrade
|
Net Income to Company | 18,274 | 11,590 | 2,373 | 2,013 | 1,288 | 50.8 | Upgrade
|
Minority Interest in Earnings | -6,833 | -2,967 | -223.09 | -351.73 | -372.58 | 55.75 | Upgrade
|
Net Income | 11,441 | 8,623 | 2,150 | 1,661 | 915.75 | 106.55 | Upgrade
|
Net Income to Common | 11,441 | 8,623 | 2,150 | 1,661 | 915.75 | 106.55 | Upgrade
|
Net Income Growth | 169.59% | 301.08% | 29.45% | 81.36% | 759.45% | -83.33% | Upgrade
|
Shares Outstanding (Basic) | 916 | 916 | 916 | 916 | 916 | 916 | Upgrade
|
Shares Outstanding (Diluted) | 1,062 | 1,062 | 1,062 | 985 | 916 | 916 | Upgrade
|
Shares Change (YoY) | - | - | 7.87% | 7.54% | - | - | Upgrade
|
EPS (Basic) | 12.49 | 9.41 | 2.35 | 1.81 | 1.00 | 0.12 | Upgrade
|
EPS (Diluted) | 10.79 | 8.14 | 2.06 | 1.71 | 1.00 | 0.12 | Upgrade
|
EPS Growth | 168.20% | 295.86% | 20.59% | 70.65% | 759.45% | -83.33% | Upgrade
|
Free Cash Flow | 259,368 | 123,407 | 43,445 | 9,172 | 83,261 | 25,266 | Upgrade
|
Free Cash Flow Per Share | 244.11 | 116.15 | 40.89 | 9.31 | 90.90 | 27.58 | Upgrade
|
Dividend Per Share | - | 0.600 | - | - | - | - | Upgrade
|
Operating Margin | 32.85% | 21.53% | 3.33% | 8.78% | 8.59% | -12.77% | Upgrade
|
Profit Margin | 15.01% | 17.98% | 10.73% | 9.14% | 5.41% | 0.97% | Upgrade
|
Free Cash Flow Margin | 340.32% | 257.32% | 216.82% | 50.47% | 491.59% | 229.17% | Upgrade
|
Effective Tax Rate | 47.03% | 43.61% | 41.89% | 36.92% | 48.66% | 87.47% | Upgrade
|
Revenue as Reported | 222,768 | 149,338 | 79,943 | 47,035 | 52,022 | 47,638 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.