SolarWinds Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	3,737	3,485	4,385	2,761	2,340	2,536	Upgrade
Market Cap Growth	-15.47%	-20.52%	58.78%	18.03%	-7.75%	12.00%	Upgrade
Last Close Price	29.74	20.00	10.12	-	-	-	Upgrade
PE Ratio	6.75	7.67	23.41	36.28	5.70	12.26	Upgrade
PS Ratio	2.13	2.25	4.48	4.52	2.05	3.55	Upgrade
PB Ratio	1.21	1.18	1.79	1.22	1.07	1.04	Upgrade
P/FCF Ratio	2.51	5.61	27.72	10.88	-	18.68	Upgrade
P/OCF Ratio	2.43	5.23	22.92	10.34	-	3.18	Upgrade
Debt / Equity Ratio	0.35	0.35	0.14	0.33	0.76	0.05	Upgrade
Debt / FCF Ratio	0.73	1.67	2.10	2.89	-	0.97	Upgrade
Asset Turnover	0.19	0.20	0.17	0.10	0.19	0.15	Upgrade
Quick Ratio	1.22	1.08	0.98	1.10	1.23	1.17	Upgrade
Current Ratio	1.31	1.35	1.37	1.53	1.41	1.41	Upgrade
Return on Equity (ROE)	19.76%	16.84%	7.95%	3.42%	17.68%	8.84%	Upgrade
Return on Assets (ROA)	6.13%	5.85%	3.23%	1.27%	6.85%	4.37%	Upgrade
Earnings Yield	14.81%	13.04%	4.27%	2.76%	17.55%	8.16%	Upgrade
FCF Yield	39.86%	17.82%	3.61%	9.20%	-9.49%	5.35%	Upgrade
Payout Ratio	24.01%	-	-	180.48%	66.93%	-	Upgrade
Buyback Yield / Dilution	-	-	-	4.46%	5.88%	15.27%	Upgrade
Total Shareholder Return	16.50%	-	-	4.46%	5.88%	15.27%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.