Kot Addu Power Company Limited (PSX:KAPCO)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
35.30
+0.16 (0.46%)
At close: Oct 1, 2025

Kot Addu Power Company Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
1,563-25,435136,60069,636
Upgrade
Revenue Growth (YoY)
---81.38%96.16%-2.67%
Upgrade
Operations & Maintenance
2,2744,2302,945632.421,749
Upgrade
Selling, General & Admin
656.47642.17671.6896.17881.1
Upgrade
Provision for Bad Debts
--97.54-2.06
Upgrade
Other Operating Expenses
-4,611-4,24023,282127,46943,348
Upgrade
Total Operating Expenses
-1,680632.9226,995128,99745,980
Upgrade
Operating Income
3,243-632.92-1,5607,60223,656
Upgrade
Interest Expense
-248.36-3,777-6,240-4,358-3,108
Upgrade
Interest Income
-9,93115,73111,8259,087
Upgrade
Net Interest Expense
-248.366,1549,4917,4665,979
Upgrade
Currency Exchange Gain (Loss)
-20.75-67.37730.073,893
Upgrade
Other Non-Operating Income (Expenses)
--2.67-12.73-14.94-19,288
Upgrade
EBT Excluding Unusual Items
2,9955,5397,85115,78414,241
Upgrade
Gain (Loss) on Sale of Investments
---1,032-259.97169.66
Upgrade
Gain (Loss) on Sale of Assets
-0.040.52-0.180.52
Upgrade
Pretax Income
2,9955,5396,81915,52414,411
Upgrade
Income Tax Expense
459.061,2262,8615,6304,181
Upgrade
Net Income
2,5364,3143,9599,89410,229
Upgrade
Net Income to Common
2,5364,3143,9599,89410,229
Upgrade
Net Income Growth
-41.21%8.96%-59.99%-3.28%-56.68%
Upgrade
Shares Outstanding (Basic)
881880880880880
Upgrade
Shares Outstanding (Diluted)
881880880880880
Upgrade
Shares Change (YoY)
0.04%----
Upgrade
EPS (Basic)
2.884.904.5011.2411.62
Upgrade
EPS (Diluted)
2.884.904.5011.2411.62
Upgrade
EPS Growth
-41.23%8.96%-59.99%-3.28%-56.68%
Upgrade
Free Cash Flow
2,5526,27311,41534,59334,982
Upgrade
Free Cash Flow Per Share
2.907.1312.9739.3039.74
Upgrade
Dividend Per Share
7.0008.5008.5008.00010.000
Upgrade
Dividend Growth
-17.65%-6.25%-20.00%566.67%
Upgrade
Profit Margin
162.22%-15.56%7.24%14.69%
Upgrade
Free Cash Flow Margin
163.27%-44.88%25.32%50.23%
Upgrade
EBITDA
3,248-627.24-1,2398,52624,724
Upgrade
EBITDA Margin
207.76%--4.87%6.24%35.50%
Upgrade
D&A For EBITDA
4.395.68320.95924.231,067
Upgrade
EBIT
3,243-632.92-1,5607,60223,656
Upgrade
EBIT Margin
207.47%--6.13%5.56%33.97%
Upgrade
Effective Tax Rate
15.33%22.13%41.95%36.27%29.02%
Upgrade
Revenue as Reported
----50,349
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.