Khalid Siraj Textile Mills Limited (PSX:KSTM)

PSX:KSTM Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	-	-	3.3
Cost of Revenue	-	-	0.58	3.55	9.36
Gross Profit	-	-	-0.58	-3.55	-6.06
Selling, General & Admin	3.26	3.39	2.9	3.26	0.45
Other Operating Expenses	-	-0.5	26.22	18.92	35.98
Operating Expenses	24.51	26.47	29.12	22.18	36.43
Operating Income	-24.51	-26.47	-29.7	-25.72	-42.49
Interest Expense	-0.07	-0.11	-0.05	-0.03	-
Other Non Operating Income (Expenses)	-0	-0.01	-0.01	-0.12	-0
EBT Excluding Unusual Items	-24.59	-26.59	-29.76	-25.87	-42.49
Other Unusual Items	-	19.64	30.4	27.75	46.41
Pretax Income	-24.59	-6.95	0.64	1.87	3.92
Income Tax Expense	-5.26	6.77	0.31	1.46	-11.74
Net Income	-19.32	-13.72	0.33	0.41	15.66
Net Income to Common	-19.32	-13.72	0.33	0.41	15.66
Net Income Growth	-	-	-19.46%	-97.39%	-
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-	-2.52%	2.58%	-	-
EPS (Basic)	-1.81	-1.28	0.03	0.04	1.46
EPS (Diluted)	-1.81	-1.28	0.03	0.04	1.46
EPS Growth	-	-	-21.49%	-97.39%	-
Free Cash Flow	-3.87	-1.06	45.76	-8.63	-53.92
Free Cash Flow Per Share	-0.36	-0.10	4.17	-0.81	-5.04
Gross Margin	-	-	-	-	-183.45%
Operating Margin	-	-	-	-	-1286.51%
Profit Margin	-	-	-	-	474.24%
Free Cash Flow Margin	-	-	-	-	-1632.49%
EBITDA	-3.26	-2.89	-3.53	3.32	-18.06
D&A For EBITDA	21.25	23.58	26.17	29.04	24.43
EBIT	-24.51	-26.47	-29.7	-25.72	-42.49
Effective Tax Rate	-	-	48.18%	78.14%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.