Lucky Cement Limited (PSX:LUCK)
Pakistan
· Delayed Price · Currency is PKR 351.19
+13.41 (3.97%)
At close: May 13, 2025
Lucky Cement Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 437,498 | 410,995 | 385,125 | 325,400 | 207,159 | 123,768 | Upgrade
|
| Revenue Growth (YoY) | 7.92% | 6.72% | 18.35% | 57.08% | 67.38% | 14.29% | Upgrade
|
| Cost of Revenue | 311,887 | 287,513 | 291,514 | 265,377 | 159,647 | 104,842 | Upgrade
|
| Gross Profit | 125,611 | 123,482 | 93,612 | 60,023 | 47,512 | 18,925 | Upgrade
|
| Selling, General & Admin | 25,730 | 23,439 | 16,339 | 16,373 | 15,531 | 11,870 | Upgrade
|
| Other Operating Expenses | 4,027 | 3,640 | 3,048 | 3,392 | 4,882 | 690.4 | Upgrade
|
| Operating Expenses | 29,757 | 27,078 | 19,387 | 19,765 | 20,413 | 12,561 | Upgrade
|
| Operating Income | 95,854 | 96,404 | 74,224 | 40,258 | 27,099 | 6,364 | Upgrade
|
| Interest Expense | -27,792 | -35,389 | -29,772 | -6,064 | -1,359 | -2,074 | Upgrade
|
| Interest & Investment Income | 12,692 | 12,692 | 6,476 | 2,812 | 2,144 | 1,975 | Upgrade
|
| Earnings From Equity Investments | 17,635 | 16,210 | 10,522 | 5,674 | 4,439 | 3,038 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1,056 | -833.15 | - | -481.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,309 | 1,896 | 1,758 | 1,833 | 564.01 | 60.13 | Upgrade
|
| EBT Excluding Unusual Items | 101,698 | 91,813 | 62,153 | 43,680 | 32,887 | 8,883 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,847 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 287.31 | 287.31 | 174.5 | 207.61 | 114.56 | 47.81 | Upgrade
|
| Pretax Income | 101,986 | 92,100 | 62,328 | 45,735 | 33,002 | 8,931 | Upgrade
|
| Income Tax Expense | 22,163 | 19,764 | 12,882 | 10,118 | 4,773 | 1,614 | Upgrade
|
| Earnings From Continuing Operations | 79,822 | 72,337 | 49,445 | 35,618 | 28,229 | 7,317 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 10,092 | 805.09 | - | - | Upgrade
|
| Net Income to Company | 79,822 | 72,337 | 59,537 | 36,423 | 28,229 | 7,317 | Upgrade
|
| Minority Interest in Earnings | -7,879 | -6,781 | -10,779 | -6,925 | -5,371 | -1,185 | Upgrade
|
| Net Income | 71,943 | 65,556 | 48,758 | 29,497 | 22,858 | 6,132 | Upgrade
|
| Net Income to Common | 71,943 | 65,556 | 48,758 | 29,497 | 22,858 | 6,132 | Upgrade
|
| Net Income Growth | 14.67% | 34.45% | 65.30% | 29.05% | 272.76% | -45.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,465 | 1,486 | 1,594 | 1,617 | 1,617 | 1,617 | Upgrade
|
| Shares Outstanding (Diluted) | 1,465 | 1,486 | 1,594 | 1,617 | 1,617 | 1,617 | Upgrade
|
| Shares Change (YoY) | -3.09% | -6.73% | -1.43% | - | - | - | Upgrade
|
| EPS (Basic) | 49.11 | 44.10 | 30.59 | 18.24 | 14.14 | 3.79 | Upgrade
|
| EPS (Diluted) | 49.11 | 44.10 | 30.59 | 18.24 | 14.14 | 3.79 | Upgrade
|
| EPS Growth | 18.32% | 44.15% | 67.70% | 29.05% | 272.76% | -45.87% | Upgrade
|
| Free Cash Flow | 55,629 | 20,395 | 33,371 | -85,154 | 6,985 | -48,570 | Upgrade
|
| Free Cash Flow Per Share | 37.97 | 13.72 | 20.94 | -52.67 | 4.32 | -30.04 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.600 | - | - | - | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | - | - | - | - | Upgrade
|
| Gross Margin | 28.71% | 30.04% | 24.31% | 18.45% | 22.93% | 15.29% | Upgrade
|
| Operating Margin | 21.91% | 23.46% | 19.27% | 12.37% | 13.08% | 5.14% | Upgrade
|
| Profit Margin | 16.44% | 15.95% | 12.66% | 9.06% | 11.03% | 4.95% | Upgrade
|
| Free Cash Flow Margin | 12.72% | 4.96% | 8.67% | -26.17% | 3.37% | -39.24% | Upgrade
|
| EBITDA | 113,893 | 113,880 | 90,792 | 51,859 | 35,869 | 14,379 | Upgrade
|
| EBITDA Margin | 26.03% | 27.71% | 23.57% | 15.94% | 17.32% | 11.62% | Upgrade
|
| D&A For EBITDA | 18,038 | 17,476 | 16,568 | 11,601 | 8,770 | 8,014 | Upgrade
|
| EBIT | 95,854 | 96,404 | 74,224 | 40,258 | 27,099 | 6,364 | Upgrade
|
| EBIT Margin | 21.91% | 23.46% | 19.27% | 12.37% | 13.08% | 5.14% | Upgrade
|
| Effective Tax Rate | 21.73% | 21.46% | 20.67% | 22.12% | 14.46% | 18.07% | Upgrade
|
| Revenue as Reported | 437,498 | 410,995 | 385,125 | 325,400 | 207,159 | 123,768 | Upgrade
|
| Advertising Expenses | - | 667.78 | 500.01 | 826.91 | 965.4 | 759.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.