Merit Packaging Limited (PSX:MERIT)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
10.67
0.00 (0.00%)
At close: Mar 27, 2025

Merit Packaging Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
6,1466,6386,3414,1822,9032,158
Upgrade
Revenue Growth (YoY)
-10.50%4.70%51.63%44.07%34.48%-24.53%
Upgrade
Cost of Revenue
5,7846,1885,8543,9342,9572,360
Upgrade
Gross Profit
361.3450.6486.41247.98-54.74-201.56
Upgrade
Selling, General & Admin
260.57237.71191.07165.78132.99128.91
Upgrade
Other Operating Expenses
-9.63-4.6616.69-10.4625.870.67
Upgrade
Operating Expenses
250.94233.04207.76155.33158.85129.58
Upgrade
Operating Income
110.35217.56278.6592.65-213.6-331.14
Upgrade
Interest Expense
-234.9-349.54-343.39-261.38-323.76-350.6
Upgrade
Currency Exchange Gain (Loss)
---0.150.042.68-0.52
Upgrade
Other Non Operating Income (Expenses)
-2.19-2.19-0.89-1.78-3.2-2.41
Upgrade
EBT Excluding Unusual Items
-126.74-134.17-65.79-170.47-537.88-684.66
Upgrade
Gain (Loss) on Sale of Assets
31.0131.010.250.08-7.9-2.81
Upgrade
Asset Writedown
-----4.23-81.97
Upgrade
Pretax Income
-95.73-103.16-65.54-170.4-544.72-769.44
Upgrade
Income Tax Expense
77.1283.2124.38-2.2320.26-76.76
Upgrade
Net Income
-172.85-186.36-189.91-168.17-564.98-692.68
Upgrade
Net Income to Common
-172.85-186.36-189.91-168.17-564.98-692.68
Upgrade
Shares Outstanding (Basic)
2002002001488381
Upgrade
Shares Outstanding (Diluted)
2002002001488381
Upgrade
Shares Change (YoY)
--34.93%79.41%2.44%-
Upgrade
EPS (Basic)
-0.86-0.93-0.95-1.13-6.84-8.59
Upgrade
EPS (Diluted)
-0.86-0.93-0.95-1.13-6.84-8.59
Upgrade
Free Cash Flow
-194.79-157.76240.4-298.24-171.99-850.08
Upgrade
Free Cash Flow Per Share
-0.97-0.791.20-2.01-2.08-10.54
Upgrade
Gross Margin
5.88%6.79%7.67%5.93%-1.89%-9.34%
Upgrade
Operating Margin
1.80%3.28%4.40%2.22%-7.36%-15.34%
Upgrade
Profit Margin
-2.81%-2.81%-3.00%-4.02%-19.46%-32.09%
Upgrade
Free Cash Flow Margin
-3.17%-2.38%3.79%-7.13%-5.92%-39.38%
Upgrade
EBITDA
339.74452.96468.23285.09-2.44-97.28
Upgrade
EBITDA Margin
5.53%6.82%7.38%6.82%-0.08%-4.51%
Upgrade
D&A For EBITDA
229.39235.4189.58192.44211.16233.86
Upgrade
EBIT
110.35217.56278.6592.65-213.6-331.14
Upgrade
EBIT Margin
1.80%3.28%4.40%2.22%-7.36%-15.34%
Upgrade
Advertising Expenses
--0.01-0.010.03
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.