Merit Packaging Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 23, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	2,058	2,597	1,760	1,758	1,424	959	Upgrade
Market Cap Growth	24.12%	47.61%	0.11%	23.44%	48.53%	-60.06%	Upgrade
Enterprise Value	3,169	4,887	4,187	4,086	4,994	4,153	Upgrade
Last Close Price	10.29	12.99	8.80	8.79	16.09	10.83	Upgrade
PS Ratio	0.32	0.39	0.28	0.42	0.49	0.44	Upgrade
PB Ratio	0.71	0.89	0.60	0.95	2.59	1.68	Upgrade
P/TBV Ratio	0.69	0.89	0.60	0.95	2.60	1.68	Upgrade
P/FCF Ratio	-	-	7.32	-	-	-	Upgrade
P/OCF Ratio	10.98	29.31	3.66	-	-	-	Upgrade
EV/Sales Ratio	0.49	0.74	0.66	0.98	1.72	1.92	Upgrade
EV/EBITDA Ratio	8.18	10.79	8.94	14.33	-	-	Upgrade
EV/EBIT Ratio	20.70	22.46	15.03	44.10	-	-	Upgrade
EV/FCF Ratio	-20.62	-	17.42	-	-	-	Upgrade
Debt / Equity Ratio	0.39	0.37	0.79	1.38	6.53	6.11	Upgrade
Debt / EBITDA Ratio	2.91	2.36	5.00	8.95	281.88	-	Upgrade
Debt / FCF Ratio	-	-	9.74	-	-	-	Upgrade
Asset Turnover	1.00	1.06	1.00	0.80	0.60	0.46	Upgrade
Inventory Turnover	8.34	8.86	7.26	5.60	4.84	3.89	Upgrade
Quick Ratio	0.71	0.76	0.68	0.73	0.54	0.59	Upgrade
Current Ratio	1.03	1.09	1.02	1.13	0.87	0.97	Upgrade
Return on Equity (ROE)	-6.38%	-6.34%	-7.92%	-14.04%	-100.83%	-87.16%	Upgrade
Return on Assets (ROA)	1.50%	2.18%	2.74%	1.10%	-2.76%	-4.43%	Upgrade
Return on Capital (ROIC)	2.04%	2.93%	3.59%	1.36%	-3.26%	-5.30%	Upgrade
Earnings Yield	-9.34%	-7.17%	-10.79%	-9.57%	-39.68%	-72.25%	Upgrade
FCF Yield	-7.47%	-6.07%	13.66%	-16.97%	-12.08%	-88.67%	Upgrade
Buyback Yield / Dilution	2.70%	-	-34.93%	-79.41%	-2.44%	-	Upgrade
Total Shareholder Return	2.70%	-	-34.93%	-79.41%	-2.44%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.