Mirpurkhas Sugar Mills Ratios and Metrics

Market cap in millions PKR. Fiscal year is October - September.

Millions PKR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	1,787	2,496	1,865	1,769	1,748	1,323
Market Cap Growth	-10.32%	33.83%	5.41%	1.24%	32.14%	19.51%
Enterprise Value	10,477	11,521	11,340	10,281	7,251	5,373
Last Close Price	26.85	37.50	28.02	33.46	33.05	25.01
PE Ratio	-	-	-	2.11	8.58	9.43
PS Ratio	0.15	0.20	0.16	0.23	0.36	0.34
PB Ratio	0.71	0.89	0.75	0.43	0.56	0.41
P/TBV Ratio	0.71	0.89	0.75	0.43	0.56	0.41
P/FCF Ratio	2.60	3.14	7.83	-	-	-
P/OCF Ratio	1.28	1.85	4.54	-	-	-
EV/Sales Ratio	0.90	0.91	0.95	1.32	1.50	1.39
EV/EBITDA Ratio	8.52	9.02	19.29	10.01	19.51	14.21
EV/EBIT Ratio	12.18	12.59	53.71	13.00	27.88	19.57
EV/FCF Ratio	15.23	14.50	47.63	-	-	-
Debt / Equity Ratio	3.95	3.26	3.47	1.82	1.55	1.02
Debt / EBITDA Ratio	9.53	7.09	14.56	7.18	12.77	8.63
Debt / FCF Ratio	14.42	11.51	36.45	-	-	-
Net Debt / Equity Ratio	3.46	2.87	3.27	1.80	1.54	0.96
Net Debt / EBITDA Ratio	8.44	6.30	13.87	7.17	12.89	8.21
Net Debt / FCF Ratio	12.63	10.13	34.25	-3.79	-1.88	-1.87
Asset Turnover	0.78	0.91	0.87	0.65	0.54	0.55
Inventory Turnover	3.27	4.17	3.64	2.65	3.02	3.46
Quick Ratio	0.42	0.46	0.29	0.17	0.12	0.24
Current Ratio	0.85	0.87	0.69	0.69	0.65	0.88
Return on Equity (ROE)	-13.76%	-9.47%	-67.43%	23.30%	6.43%	4.63%
Return on Assets (ROA)	2.81%	4.12%	0.96%	4.11%	1.81%	2.43%
Return on Invested Capital (ROIC)	6.09%	8.51%	1.91%	6.50%	2.48%	3.25%
Return on Capital Employed (ROCE)	9.10%	12.00%	3.60%	11.10%	4.30%	5.50%
Earnings Yield	-20.40%	-10.06%	-119.12%	47.44%	11.65%	10.61%
FCF Yield	38.51%	31.85%	12.77%	-109.87%	-145.99%	-125.18%
Payout Ratio	-	-	-	0.03%	0.00%	0.34%
Buyback Yield / Dilution	-9.87%	-17.35%	-21.82%	-	0.00%	-
Total Shareholder Return	-9.87%	-17.35%	-21.82%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.