Metropolitan Steel Corporation Limited (PSX:MSCL)

PSX:MSCL Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	100.75	122.48	99.2	100.73	92.67
Revenue Growth (YoY)	-17.74%	23.46%	-1.52%	8.70%	238.23%
Cost of Revenue	113.53	139.69	106.78	118.38	81.35
Gross Profit	-12.78	-17.21	-7.57	-17.65	11.33
Selling, General & Admin	17.68	10.96	9.65	7.09	5.65
Operating Expenses	17.68	10.96	9.65	7.09	5.65
Operating Income	-30.47	-28.17	-17.22	-24.74	5.68
Interest Expense	-	-	-0.1	-	-
Interest & Investment Income	2.64	4.61	1.4	0.47	0.56
Other Non Operating Income (Expenses)	-0.56	-0.19	-10.59	-73.97	-2.09
EBT Excluding Unusual Items	-28.39	-23.75	-26.51	-98.24	4.15
Gain (Loss) on Sale of Investments	-	-	-	-0.16	2.3
Gain (Loss) on Sale of Assets	-	-	1.56	-	-5.38
Other Unusual Items	15.38	-	11.1	18.55	-
Pretax Income	-13.01	-23.75	-13.86	-79.85	1.07
Income Tax Expense	-0.59	-0.41	-0.86	0.03	-0.77
Net Income	-12.42	-23.34	-13	-79.88	1.85
Net Income to Common	-12.42	-23.34	-13	-79.88	1.85
Shares Outstanding (Basic)	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31
EPS (Basic)	-0.40	-0.75	-0.42	-2.58	0.06
EPS (Diluted)	-0.40	-0.75	-0.42	-2.58	0.06
Free Cash Flow	16.25	-12.95	5.31	-4.02	-15.16
Free Cash Flow Per Share	0.52	-0.42	0.17	-0.13	-0.49
Gross Margin	-12.69%	-14.05%	-7.63%	-17.52%	12.22%
Operating Margin	-30.24%	-23.00%	-17.36%	-24.55%	6.13%
Profit Margin	-12.33%	-19.06%	-13.10%	-79.30%	1.99%
Free Cash Flow Margin	16.13%	-10.57%	5.35%	-3.99%	-16.36%
EBITDA	-15.77	-14.2	-2.83	-9.58	18.09
EBITDA Margin	-15.66%	-11.60%	-2.86%	-9.50%	19.52%
D&A For EBITDA	14.69	13.97	14.39	15.16	12.41
EBIT	-30.47	-28.17	-17.22	-24.74	5.68
EBIT Margin	-30.24%	-23.00%	-17.36%	-24.55%	6.13%
Advertising Expenses	0.17	0.04	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.