Metropolitan Steel Corporation Limited (PSX: MSCL)
Pakistan
· Delayed Price · Currency is PKR 10.17
-0.28 (-2.68%)
At close: Nov 13, 2024
MSCL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 119.92 | 122.48 | 99.2 | 100.73 | 92.67 | 27.4 | Upgrade
|
| Revenue Growth (YoY) | 20.89% | 23.46% | -1.52% | 8.70% | 238.23% | -2.94% | Upgrade
|
| Cost of Revenue | 138.59 | 139.69 | 106.78 | 118.38 | 81.35 | 46.27 | Upgrade
|
| Gross Profit | -18.67 | -17.21 | -7.57 | -17.65 | 11.33 | -18.88 | Upgrade
|
| Selling, General & Admin | 14.53 | 10.96 | 9.65 | 7.09 | 5.65 | 5.07 | Upgrade
|
| Other Operating Expenses | 0.45 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 14.98 | 10.96 | 9.65 | 7.09 | 5.65 | 5.07 | Upgrade
|
| Operating Income | -33.65 | -28.17 | -17.22 | -24.74 | 5.68 | -23.95 | Upgrade
|
| Interest Expense | -0.06 | -0.13 | -0.1 | - | - | -0.1 | Upgrade
|
| Interest & Investment Income | 4.61 | 4.61 | 1.4 | 0.47 | 0.56 | 0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.74 | -0.06 | -10.59 | -73.97 | -2.09 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -29.84 | -23.75 | -26.51 | -98.24 | 4.15 | -23.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.16 | 2.3 | 2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.56 | - | -5.38 | - | Upgrade
|
| Other Unusual Items | - | - | 11.1 | 18.55 | - | - | Upgrade
|
| Pretax Income | -29.84 | -23.75 | -13.86 | -79.85 | 1.07 | -20.86 | Upgrade
|
| Income Tax Expense | -0.87 | -0.41 | -0.86 | 0.03 | -0.77 | -4.14 | Upgrade
|
| Net Income | -28.97 | -23.34 | -13 | -79.88 | 1.85 | -16.72 | Upgrade
|
| Net Income to Common | -28.97 | -23.34 | -13 | -79.88 | 1.85 | -16.72 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.23% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.93 | -0.75 | -0.42 | -2.58 | 0.06 | -0.54 | Upgrade
|
| EPS (Diluted) | -0.93 | -0.75 | -0.42 | -2.58 | 0.06 | -0.54 | Upgrade
|
| Free Cash Flow | - | -12.95 | 5.31 | -4.02 | -15.16 | -21.05 | Upgrade
|
| Free Cash Flow Per Share | - | -0.42 | 0.17 | -0.13 | -0.49 | -0.68 | Upgrade
|
| Gross Margin | -15.57% | -14.05% | -7.63% | -17.52% | 12.22% | -68.89% | Upgrade
|
| Operating Margin | -28.06% | -23.00% | -17.36% | -24.55% | 6.13% | -87.40% | Upgrade
|
| Profit Margin | -24.16% | -19.06% | -13.10% | -79.30% | 1.99% | -61.01% | Upgrade
|
| Free Cash Flow Margin | - | -10.57% | 5.35% | -3.99% | -16.36% | -76.83% | Upgrade
|
| EBITDA | -19.62 | -14.2 | -2.83 | -9.58 | 18.09 | -10.37 | Upgrade
|
| EBITDA Margin | -16.36% | -11.60% | -2.86% | -9.51% | 19.52% | -37.84% | Upgrade
|
| D&A For EBITDA | 14.04 | 13.97 | 14.39 | 15.16 | 12.41 | 13.58 | Upgrade
|
| EBIT | -33.65 | -28.17 | -17.22 | -24.74 | 5.68 | -23.95 | Upgrade
|
| EBIT Margin | -28.06% | -23.00% | -17.36% | -24.55% | 6.13% | -87.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.