Murree Brewery Company Limited (PSX:MUREB)
Pakistan · Delayed Price · Currency is PKR 984.19
-5.81 (-0.59%)
At close: Feb 17, 2026
Murree Brewery Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 29,530 | 28,563 | 23,798 | 18,591 | 15,234 | 11,687 | |
Revenue Growth (YoY) | 14.08% | 20.02% | 28.01% | 22.04% | 30.35% | 29.90% |
Cost of Revenue | 21,962 | 21,215 | 18,215 | 15,120 | 11,711 | 8,727 |
Gross Profit | 7,568 | 7,347 | 5,584 | 3,471 | 3,523 | 2,960 |
Selling, General & Admin | 2,575 | 2,550 | 1,991 | 1,737 | 1,708 | 1,362 |
Other Operating Expenses | 275.07 | 283.54 | 193.83 | 87.27 | 117.55 | 202.67 |
Operating Expenses | 2,850 | 2,834 | 2,184 | 1,824 | 1,826 | 1,559 |
Operating Income | 4,718 | 4,513 | 3,400 | 1,647 | 1,697 | 1,401 |
Interest Expense | -3.59 | -4.65 | -8.29 | -4.58 | -18.23 | -26.47 |
Interest & Investment Income | 763.41 | 893.7 | 722.54 | 414.81 | 347.96 | 236.28 |
Currency Exchange Gain (Loss) | - | - | - | 12.75 | 12.9 | -2.73 |
Other Non Operating Income (Expenses) | -2.17 | -2.17 | -1.6 | 1.2 | 12.35 | 14.77 |
EBT Excluding Unusual Items | 5,476 | 5,400 | 4,112 | 2,071 | 2,052 | 1,622 |
Gain (Loss) on Sale of Investments | 5.98 | 5.98 | 8.98 | -4.09 | 4.17 | 0.73 |
Gain (Loss) on Sale of Assets | 0.66 | 0.66 | 6.3 | 0.93 | 24.42 | 5.47 |
Asset Writedown | 33.85 | 33.85 | 25.32 | 56.73 | 113.24 | 39.26 |
Pretax Income | 5,517 | 5,440 | 4,153 | 2,125 | 2,193 | 1,668 |
Income Tax Expense | 2,208 | 2,178 | 1,532 | 850.98 | 899.32 | 376.39 |
Net Income | 3,309 | 3,262 | 2,621 | 1,274 | 1,294 | 1,291 |
Net Income to Common | 3,309 | 3,262 | 2,621 | 1,274 | 1,294 | 1,291 |
Net Income Growth | 12.36% | 24.44% | 105.81% | -1.58% | 0.20% | 89.44% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | - | - | -0.00% | 0.00% | - | - |
EPS (Basic) | 119.60 | 117.92 | 94.76 | 46.04 | 46.78 | 46.68 |
EPS (Diluted) | 119.60 | 117.92 | 94.76 | 46.04 | 46.78 | 46.68 |
EPS Growth | 12.36% | 24.44% | 105.81% | -1.58% | 0.20% | 89.44% |
Free Cash Flow | 1,503 | 2,922 | 2,450 | -433.34 | 1,041 | 1,383 |
Free Cash Flow Per Share | 54.34 | 105.64 | 88.58 | -15.66 | 37.64 | 50.01 |
Dividend Per Share | 41.500 | 41.500 | 40.500 | 10.000 | 35.000 | 30.000 |
Dividend Growth | 9.21% | 2.47% | 305.00% | -71.43% | 16.67% | 50.00% |
Gross Margin | 25.63% | 25.72% | 23.46% | 18.67% | 23.13% | 25.32% |
Operating Margin | 15.98% | 15.80% | 14.29% | 8.86% | 11.14% | 11.98% |
Profit Margin | 11.20% | 11.42% | 11.02% | 6.85% | 8.49% | 11.05% |
Free Cash Flow Margin | 5.09% | 10.23% | 10.30% | -2.33% | 6.83% | 11.84% |
EBITDA | 5,227 | 5,011 | 3,822 | 2,044 | 2,066 | 1,789 |
EBITDA Margin | 17.70% | 17.54% | 16.06% | 10.99% | 13.56% | 15.31% |
D&A For EBITDA | 508.66 | 497.63 | 422.19 | 396.78 | 369.45 | 388.85 |
EBIT | 4,718 | 4,513 | 3,400 | 1,647 | 1,697 | 1,401 |
EBIT Margin | 15.98% | 15.80% | 14.29% | 8.86% | 11.14% | 11.98% |
Effective Tax Rate | 40.02% | 40.04% | 36.88% | 40.05% | 41.00% | 22.57% |
Advertising Expenses | - | 126.23 | 121.45 | 99.23 | 103.24 | 85.29 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.