Murree Brewery Company Limited (PSX: MUREB)
Pakistan
· Delayed Price · Currency is PKR 697.03
+7.21 (1.05%)
At close: Dec 24, 2024
Murree Brewery Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 25,043 | 23,798 | 18,591 | 15,234 | 11,687 | 8,997 | Upgrade
|
| Revenue Growth (YoY) | 17.82% | 28.01% | 22.03% | 30.35% | 29.90% | -11.11% | Upgrade
|
| Cost of Revenue | 18,992 | 18,246 | 15,120 | 11,711 | 8,727 | 6,710 | Upgrade
|
| Gross Profit | 6,051 | 5,552 | 3,471 | 3,523 | 2,960 | 2,287 | Upgrade
|
| Selling, General & Admin | 2,083 | 1,959 | 1,737 | 1,708 | 1,362 | 1,362 | Upgrade
|
| Other Operating Expenses | 230.28 | 193.83 | 87.27 | 117.55 | 202.67 | 21.86 | Upgrade
|
| Operating Expenses | 2,312 | 2,152 | 1,824 | 1,826 | 1,559 | 1,387 | Upgrade
|
| Operating Income | 3,739 | 3,400 | 1,647 | 1,697 | 1,401 | 899.24 | Upgrade
|
| Interest Expense | -8.65 | -8.29 | -4.58 | -18.23 | -26.47 | -24.49 | Upgrade
|
| Interest & Investment Income | 913.79 | 722.54 | 414.81 | 347.96 | 236.28 | 343.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 12.75 | 12.9 | -2.73 | 1.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.7 | -5.7 | 1.2 | 12.35 | 14.77 | -3.58 | Upgrade
|
| EBT Excluding Unusual Items | 4,638 | 4,108 | 2,071 | 2,052 | 1,622 | 1,217 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.08 | 13.08 | -4.1 | 4.17 | 0.73 | 2.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.3 | 6.3 | 0.93 | 24.42 | 5.47 | 5.66 | Upgrade
|
| Asset Writedown | 25.32 | 25.32 | 56.73 | 113.24 | 39.26 | 24.46 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -211.9 | Upgrade
|
| Pretax Income | 4,683 | 4,153 | 2,125 | 2,193 | 1,668 | 1,038 | Upgrade
|
| Income Tax Expense | 1,738 | 1,532 | 850.98 | 899.32 | 376.39 | 356.24 | Upgrade
|
| Net Income | 2,945 | 2,621 | 1,274 | 1,294 | 1,291 | 681.73 | Upgrade
|
| Net Income to Common | 2,945 | 2,621 | 1,274 | 1,294 | 1,291 | 681.73 | Upgrade
|
| Net Income Growth | 83.33% | 105.81% | -1.58% | 0.20% | 89.44% | -44.25% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 106.44 | 94.76 | 46.04 | 46.78 | 46.68 | 24.64 | Upgrade
|
| EPS (Diluted) | 106.44 | 94.76 | 46.04 | 46.78 | 46.68 | 24.64 | Upgrade
|
| EPS Growth | 83.34% | 105.82% | -1.58% | 0.20% | 89.44% | -44.25% | Upgrade
|
| Free Cash Flow | 3,344 | 2,450 | -433.34 | 1,041 | 1,383 | 647.41 | Upgrade
|
| Free Cash Flow Per Share | 120.87 | 88.58 | -15.66 | 37.64 | 50.01 | 23.40 | Upgrade
|
| Dividend Per Share | 38.000 | 40.500 | 10.000 | 35.000 | 30.000 | 20.000 | Upgrade
|
| Dividend Growth | 117.14% | 305.00% | -71.43% | 16.67% | 50.00% | -33.33% | Upgrade
|
| Gross Margin | 24.16% | 23.33% | 18.67% | 23.13% | 25.33% | 25.41% | Upgrade
|
| Operating Margin | 14.93% | 14.29% | 8.86% | 11.14% | 11.98% | 9.99% | Upgrade
|
| Profit Margin | 11.76% | 11.01% | 6.85% | 8.49% | 11.05% | 7.58% | Upgrade
|
| Free Cash Flow Margin | 13.35% | 10.30% | -2.33% | 6.84% | 11.84% | 7.20% | Upgrade
|
| EBITDA | 4,166 | 3,822 | 2,044 | 2,066 | 1,789 | 1,278 | Upgrade
|
| EBITDA Margin | 16.63% | 16.06% | 10.99% | 13.56% | 15.31% | 14.20% | Upgrade
|
| D&A For EBITDA | 426.97 | 422.19 | 396.78 | 369.45 | 388.85 | 378.36 | Upgrade
|
| EBIT | 3,739 | 3,400 | 1,647 | 1,697 | 1,401 | 899.24 | Upgrade
|
| EBIT Margin | 14.93% | 14.29% | 8.86% | 11.14% | 11.98% | 9.99% | Upgrade
|
| Effective Tax Rate | 37.12% | 36.88% | 40.05% | 41.00% | 22.57% | 34.32% | Upgrade
|
| Advertising Expenses | - | 121.45 | 99.23 | 103.24 | 85.29 | 96.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.