Next Capital Limited (PSX: NEXT)
Pakistan
· Delayed Price · Currency is PKR 7.78
+0.29 (3.87%)
At close: Dec 20, 2024
Next Capital Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Total Interest Expense | 40.84 | 35.92 | 18.04 | 25.44 | 22.38 | 12.41 | Upgrade
|
| Net Interest Income | -40.84 | -35.92 | -18.04 | -25.44 | -22.38 | -12.41 | Upgrade
|
| Brokerage Commission | 133.36 | 121.13 | 100.55 | 194.28 | 355.98 | 176.8 | Upgrade
|
| Asset Management Fee | 55.24 | 67.07 | 34.15 | 277.26 | 60.05 | 44.47 | Upgrade
|
| Gain on Sale of Investments (Rev) | 17.82 | 47.25 | -3.23 | -37.83 | 13.36 | -1.68 | Upgrade
|
| Other Revenue | -21.65 | -21.65 | -15.5 | -54.25 | -47.86 | -25.46 | Upgrade
|
| Revenue | 143.92 | 177.88 | 97.94 | 354.01 | 359.16 | 181.73 | Upgrade
|
| Revenue Growth (YoY) | 12.16% | 81.63% | -72.34% | -1.43% | 97.63% | 4.04% | Upgrade
|
| Cost of Services Provided | 240.25 | 243.46 | 213.62 | 332.93 | 289.71 | 198.09 | Upgrade
|
| Total Operating Expenses | 238.61 | 233.4 | 227.6 | 337.66 | 287.49 | 197.12 | Upgrade
|
| Operating Income | -94.69 | -55.53 | -129.66 | 16.35 | 71.67 | -15.39 | Upgrade
|
| Other Non-Operating Income (Expenses) | 62.3 | 52.22 | 40.01 | 46.62 | 37.68 | 51.87 | Upgrade
|
| EBT Excluding Unusual Items | -32.39 | -3.31 | -89.65 | 62.98 | 109.35 | 36.48 | Upgrade
|
| Pretax Income | -32.39 | -3.31 | -89.65 | 63.29 | 111.05 | 36.48 | Upgrade
|
| Income Tax Expense | 14.43 | 18.42 | 7.56 | 32.52 | 29.06 | 18.68 | Upgrade
|
| Net Income | -46.82 | -21.73 | -97.21 | 30.78 | 82 | 17.79 | Upgrade
|
| Net Income to Common | -46.82 | -21.73 | -97.21 | 30.78 | 82 | 17.79 | Upgrade
|
| Net Income Growth | - | - | - | -62.46% | 360.81% | 235.33% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| EPS (Basic) | -0.82 | -0.38 | -1.71 | 0.54 | 1.44 | 0.31 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.38 | -1.71 | 0.54 | 1.44 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | -62.46% | 360.81% | 235.33% | Upgrade
|
| Free Cash Flow | 18.19 | 14.39 | 26.35 | - | 198.3 | -104.05 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.25 | 0.46 | - | 3.48 | -1.83 | Upgrade
|
| Operating Margin | -65.79% | -31.22% | -132.39% | 4.62% | 19.95% | -8.47% | Upgrade
|
| Profit Margin | -32.53% | -12.21% | -99.26% | 8.69% | 22.83% | 9.79% | Upgrade
|
| Free Cash Flow Margin | 12.64% | 8.09% | 26.90% | - | 55.21% | -57.26% | Upgrade
|
| Effective Tax Rate | - | - | - | 51.37% | 26.16% | 51.22% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.