Next Capital Limited (PSX:NEXT)
Pakistan · Delayed Price · Currency is PKR 11.85
+1.08 (10.03%)
At close: Aug 22, 2025
Next Capital Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2020 |
Cash & Equivalents | 500.29 | 225.75 | 87.34 | 221.67 | 332.7 | 168.72 | Upgrade |
Trading Asset Securities | - | 36.45 | 205.96 | 60.4 | - | 4.49 | Upgrade |
Accounts Receivable | 71.04 | 122.88 | 217.29 | 296.1 | 382.45 | 107.81 | Upgrade |
Other Receivables | 9.23 | 54.79 | 48.44 | 215.78 | 4.13 | 57.01 | Upgrade |
Property, Plant & Equipment | 53.72 | 67.65 | 62.73 | 80.69 | 109.77 | 89.73 | Upgrade |
Other Intangible Assets | 219.37 | 184.88 | 132.32 | 75.79 | 3.48 | 3.54 | Upgrade |
Investments in Debt & Equity Securities | 4.02 | 4.02 | 4.02 | 4.02 | 4.01 | - | Upgrade |
Other Current Assets | 119.5 | 155.15 | 44.03 | 171.2 | 320.82 | 318.17 | Upgrade |
Long-Term Deferred Tax Assets | 10.24 | 9.09 | 9.93 | 7.23 | 5.93 | 7.23 | Upgrade |
Other Long-Term Assets | 38.46 | 5.26 | 4.76 | 17.66 | 36.21 | 27.42 | Upgrade |
Total Assets | 1,026 | 865.92 | 816.82 | 1,151 | 1,200 | 784.1 | Upgrade |
Accounts Payable | 483.57 | 207.67 | 85.05 | 361.24 | 469.19 | 172.65 | Upgrade |
Accrued Expenses | - | 11.46 | 7.95 | 12.11 | 31.76 | 8.46 | Upgrade |
Short-Term Debt | 75 | 150 | 150 | 150 | 150 | 150 | Upgrade |
Current Portion of Leases | 11.54 | 10.27 | 8.91 | 7.58 | 10.63 | 7.52 | Upgrade |
Other Current Liabilities | 3 | 38.67 | 111.46 | 70.41 | 12.12 | 5.88 | Upgrade |
Long-Term Leases | 30.06 | 41.54 | 25.4 | 22.8 | 31.32 | 32.61 | Upgrade |
Total Liabilities | 603.18 | 459.6 | 388.77 | 625.29 | 705.02 | 377.12 | Upgrade |
Common Stock | 569.25 | 569.25 | 569.25 | 495 | 495 | 450 | Upgrade |
Retained Earnings | -96.55 | -112.93 | -91.2 | 80.26 | 49.48 | 7.09 | Upgrade |
Comprehensive Income & Other | -50 | -50 | -50 | -50 | -50 | -50.11 | Upgrade |
Shareholders' Equity | 422.7 | 406.32 | 428.05 | 525.26 | 494.48 | 406.98 | Upgrade |
Total Liabilities & Equity | 1,026 | 865.92 | 816.82 | 1,151 | 1,200 | 784.1 | Upgrade |
Total Debt | 116.6 | 201.8 | 184.31 | 180.37 | 191.95 | 190.14 | Upgrade |
Net Cash (Debt) | 383.69 | 60.41 | 108.99 | 101.71 | 140.75 | -16.92 | Upgrade |
Net Cash Growth | - | -44.57% | 7.16% | -27.74% | - | - | Upgrade |
Net Cash Per Share | 6.74 | 1.06 | 1.91 | 1.79 | 2.47 | -0.30 | Upgrade |
Filing Date Shares Outstanding | 56.93 | 56.93 | 56.93 | 56.93 | 56.93 | 56.93 | Upgrade |
Total Common Shares Outstanding | 56.93 | 56.93 | 56.93 | 56.93 | 56.93 | 56.93 | Upgrade |
Working Capital | 126.94 | 176.95 | 239.68 | 362.67 | 366.4 | 311.69 | Upgrade |
Book Value Per Share | 7.43 | 7.14 | 7.52 | 9.23 | 8.69 | 7.15 | Upgrade |
Tangible Book Value | 203.32 | 221.44 | 295.73 | 449.47 | 491 | 403.44 | Upgrade |
Tangible Book Value Per Share | 3.57 | 3.89 | 5.20 | 7.90 | 8.63 | 7.09 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.