Next Capital Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	650	456	261	294	385	729
Market Cap Growth	15.72%	74.51%	-11.22%	-23.48%	-47.22%	116.47%
Last Close Price	11.41	8.01	4.59	5.17	6.76	12.80
PE Ratio	16.74	15.87	-	-	12.50	8.89
PS Ratio	2.01	1.76	1.47	3.01	1.09	2.03
PB Ratio	1.54	1.05	0.64	0.69	0.73	1.47
P/FCF Ratio	2.50	3.42	18.15	11.17	-	3.67
P/OCF Ratio	2.46	3.36	16.36	10.13	-	3.11
Debt / Equity Ratio	0.32	0.44	0.50	0.43	0.34	0.39
Debt / FCF Ratio	0.52	1.44	14.02	7.00	-	0.97
Net Debt / Equity Ratio	-1.08	-0.53	-0.31	-0.25	-0.19	-0.28
Net Debt / FCF Ratio	-1.76	-1.74	-8.70	-4.14	-	-0.71
Asset Turnover	0.31	0.26	0.21	0.10	0.30	0.36
Quick Ratio	1.08	0.98	1.21	1.54	1.32	1.07
Current Ratio	1.20	1.20	1.42	1.66	1.60	1.54
Return on Equity (ROE)	9.64%	6.83%	-5.21%	-20.39%	6.04%	18.19%
Return on Assets (ROA)	3.72%	2.90%	-2.58%	-9.88%	2.62%	8.27%
Return on Invested Capital (ROIC)	-1.02%	-3.03%	-9.10%	-19.68%	1.14%	8.25%
Earnings Yield	5.97%	6.30%	-8.31%	-33.03%	8.00%	11.25%
FCF Yield	40.01%	29.27%	5.51%	8.95%	-	27.22%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.