Nimir Industrial Chemicals Limited (PSX:NICL)
Pakistan · Delayed Price · Currency is PKR 193.64
-0.33 (-0.17%)
At close: Sep 30, 2025
PSX:NICL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 45,255 | 41,925 | 43,826 | 41,853 | 29,202 | Upgrade | |
Revenue Growth (YoY) | 7.94% | -4.34% | 4.71% | 43.33% | 35.66% | Upgrade |
Cost of Revenue | 38,565 | 35,756 | 37,417 | 36,487 | 24,886 | Upgrade |
Gross Profit | 6,690 | 6,169 | 6,408 | 5,366 | 4,315 | Upgrade |
Selling, General & Admin | 1,291 | 1,072 | 887.05 | 764.24 | 629.44 | Upgrade |
Other Operating Expenses | - | 268.28 | 520.26 | - | - | Upgrade |
Operating Expenses | 1,291 | 1,340 | 1,407 | 764.3 | 629.44 | Upgrade |
Operating Income | 5,400 | 4,830 | 5,001 | 4,602 | 3,686 | Upgrade |
Interest Expense | -2,527 | -3,736 | -2,663 | -1,305 | -553.55 | Upgrade |
Interest & Investment Income | - | 3.79 | 0.47 | 1.9 | 0.93 | Upgrade |
Currency Exchange Gain (Loss) | - | -44.35 | 19.5 | -28.09 | 2.68 | Upgrade |
Other Non Operating Income (Expenses) | -131.52 | 57.31 | -103.52 | -188.99 | -245.24 | Upgrade |
EBT Excluding Unusual Items | 2,741 | 1,111 | 2,254 | 3,082 | 2,891 | Upgrade |
Gain (Loss) on Sale of Assets | - | 73.92 | 1.44 | 0.56 | 0.49 | Upgrade |
Other Unusual Items | - | - | 14.51 | - | 10.16 | Upgrade |
Pretax Income | 2,741 | 1,185 | 2,270 | 3,082 | 2,901 | Upgrade |
Income Tax Expense | 717.92 | 181.74 | 432.07 | 1,111 | 845.71 | Upgrade |
Earnings From Continuing Operations | 2,023 | 1,003 | 1,838 | 1,972 | 2,056 | Upgrade |
Minority Interest in Earnings | - | - | - | -228.62 | -223.56 | Upgrade |
Net Income | 2,023 | 1,003 | 1,838 | 1,743 | 1,832 | Upgrade |
Net Income to Common | 2,023 | 1,003 | 1,838 | 1,743 | 1,832 | Upgrade |
Net Income Growth | 101.69% | -45.43% | 5.43% | -4.87% | 86.53% | Upgrade |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | Upgrade |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 18.29 | 9.07 | 16.62 | 15.76 | 16.57 | Upgrade |
EPS (Diluted) | 18.29 | 9.07 | 16.62 | 15.76 | 16.57 | Upgrade |
EPS Growth | 101.69% | -45.43% | 5.43% | -4.87% | 86.53% | Upgrade |
Free Cash Flow | 585.11 | 885.35 | 647.5 | -12,725 | -3,279 | Upgrade |
Free Cash Flow Per Share | 5.29 | 8.01 | 5.86 | -115.07 | -29.65 | Upgrade |
Dividend Per Share | 5.500 | 2.500 | 2.000 | 2.500 | 4.000 | Upgrade |
Dividend Growth | 120.00% | 25.00% | -20.00% | -37.50% | 33.33% | Upgrade |
Gross Margin | 14.78% | 14.71% | 14.62% | 12.82% | 14.78% | Upgrade |
Operating Margin | 11.93% | 11.52% | 11.41% | 11.00% | 12.62% | Upgrade |
Profit Margin | 4.47% | 2.39% | 4.19% | 4.16% | 6.27% | Upgrade |
Free Cash Flow Margin | 1.29% | 2.11% | 1.48% | -30.40% | -11.23% | Upgrade |
EBITDA | 6,343 | 5,683 | 5,640 | 5,130 | 4,250 | Upgrade |
EBITDA Margin | 14.02% | 13.55% | 12.87% | 12.26% | 14.55% | Upgrade |
D&A For EBITDA | 943.5 | 852.99 | 639.1 | 528.17 | 563.66 | Upgrade |
EBIT | 5,400 | 4,830 | 5,001 | 4,602 | 3,686 | Upgrade |
EBIT Margin | 11.93% | 11.52% | 11.41% | 11.00% | 12.62% | Upgrade |
Effective Tax Rate | 26.20% | 15.34% | 19.04% | 36.04% | 29.15% | Upgrade |
Revenue as Reported | 45,255 | 41,925 | 43,826 | 41,853 | 29,202 | Upgrade |
Advertising Expenses | - | 3.54 | 4.59 | 3.58 | 2.5 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.