Nimir Industrial Chemicals Limited (PSX:NICL)
Pakistan · Delayed Price · Currency is PKR 168.59
-5.81 (-3.33%)
At close: Mar 5, 2026
PSX:NICL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 48,312 | 45,255 | 41,925 | 43,826 | 41,853 | 29,202 | |
Revenue Growth (YoY) | 15.88% | 7.94% | -4.34% | 4.71% | 43.33% | 35.66% |
Cost of Revenue | 41,766 | 38,684 | 35,756 | 37,417 | 36,487 | 24,886 |
Gross Profit | 6,546 | 6,572 | 6,169 | 6,408 | 5,366 | 4,315 |
Selling, General & Admin | 1,311 | 1,282 | 1,072 | 887.05 | 764.24 | 629.44 |
Operating Expenses | 1,311 | 1,282 | 1,072 | 887.05 | 764.3 | 629.44 |
Operating Income | 5,234 | 5,290 | 5,098 | 5,521 | 4,602 | 3,686 |
Interest Expense | -2,062 | -2,439 | -3,736 | -2,663 | -1,305 | -553.55 |
Interest & Investment Income | 11.2 | 11.2 | 3.79 | 0.47 | 1.9 | 0.93 |
Currency Exchange Gain (Loss) | -18.97 | -18.97 | -44.35 | 19.5 | -28.09 | 2.68 |
Other Non Operating Income (Expenses) | -157.41 | -162.39 | 57.31 | -103.52 | -188.99 | -245.24 |
EBT Excluding Unusual Items | 3,007 | 2,680 | 1,379 | 2,774 | 3,082 | 2,891 |
Gain (Loss) on Sale of Assets | 85.92 | 85.92 | 73.92 | 1.44 | 0.56 | 0.49 |
Asset Writedown | -25.37 | -25.37 | - | - | - | - |
Other Unusual Items | - | - | - | 14.51 | - | 10.16 |
Pretax Income | 3,068 | 2,741 | 1,453 | 2,790 | 3,082 | 2,901 |
Income Tax Expense | 775.6 | 717.92 | 450.03 | 952.33 | 1,111 | 845.71 |
Earnings From Continuing Operations | 2,292 | 2,023 | 1,003 | 1,838 | 1,972 | 2,056 |
Minority Interest in Earnings | - | - | - | - | -228.62 | -223.56 |
Net Income | 2,292 | 2,023 | 1,003 | 1,838 | 1,743 | 1,832 |
Net Income to Common | 2,292 | 2,023 | 1,003 | 1,838 | 1,743 | 1,832 |
Net Income Growth | 59.72% | 101.69% | -45.43% | 5.43% | -4.87% | 86.53% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 |
EPS (Basic) | 20.73 | 18.29 | 9.07 | 16.62 | 15.76 | 16.57 |
EPS (Diluted) | 20.73 | 18.29 | 9.07 | 16.62 | 15.76 | 16.57 |
EPS Growth | 59.76% | 101.69% | -45.43% | 5.43% | -4.87% | 86.53% |
Free Cash Flow | 613.7 | 585.11 | 886.29 | 647.5 | -12,725 | -3,279 |
Free Cash Flow Per Share | 5.55 | 5.29 | 8.01 | 5.86 | -115.07 | -29.65 |
Dividend Per Share | 6.500 | 5.500 | 2.500 | 2.000 | 2.500 | 4.000 |
Dividend Growth | 85.71% | 120.00% | 25.00% | -20.00% | -37.50% | 33.33% |
Gross Margin | 13.55% | 14.52% | 14.71% | 14.62% | 12.82% | 14.78% |
Operating Margin | 10.84% | 11.69% | 12.16% | 12.60% | 11.00% | 12.62% |
Profit Margin | 4.75% | 4.47% | 2.39% | 4.19% | 4.16% | 6.27% |
Free Cash Flow Margin | 1.27% | 1.29% | 2.11% | 1.48% | -30.40% | -11.23% |
EBITDA | 6,128 | 6,179 | 5,951 | 6,160 | 5,130 | 4,250 |
EBITDA Margin | 12.68% | 13.65% | 14.19% | 14.06% | 12.26% | 14.55% |
D&A For EBITDA | 893.45 | 889.44 | 852.99 | 639.1 | 528.17 | 563.66 |
EBIT | 5,234 | 5,290 | 5,098 | 5,521 | 4,602 | 3,686 |
EBIT Margin | 10.84% | 11.69% | 12.16% | 12.60% | 11.00% | 12.62% |
Effective Tax Rate | 25.28% | 26.20% | 30.97% | 34.13% | 36.04% | 29.15% |
Revenue as Reported | 48,312 | 45,255 | 41,925 | 43,826 | 41,853 | 29,202 |
Advertising Expenses | - | - | 3.54 | 4.59 | 3.58 | 2.5 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.