Nimir Resins Limited (PSX:NRSL)
Pakistan · Delayed Price · Currency is PKR 35.08
+1.07 (3.15%)
At close: Sep 30, 2025
Nimir Resins Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 9,259 | 8,585 | 9,371 | 8,271 | 6,278 | Upgrade | |
Revenue Growth (YoY) | 7.85% | -8.39% | 13.29% | 31.76% | 39.53% | Upgrade |
Cost of Revenue | 8,350 | 7,436 | 8,178 | 7,207 | 5,490 | Upgrade |
Gross Profit | 909.02 | 1,149 | 1,193 | 1,064 | 787.46 | Upgrade |
Selling, General & Admin | 264.77 | 270.68 | 209.54 | 167.01 | 140.64 | Upgrade |
Other Operating Expenses | 79.57 | 44.85 | 63.26 | 67.75 | 47.93 | Upgrade |
Operating Expenses | 344.33 | 315.53 | 272.8 | 234.81 | 188.56 | Upgrade |
Operating Income | 564.69 | 833.55 | 920.02 | 829.25 | 598.9 | Upgrade |
Interest Expense | -312.67 | -434.16 | -366.31 | -207.33 | -106.74 | Upgrade |
Currency Exchange Gain (Loss) | - | 15.87 | 2.99 | -35.42 | 3.28 | Upgrade |
Other Non Operating Income (Expenses) | -6.31 | 13.61 | 19.23 | 15.41 | 6.69 | Upgrade |
EBT Excluding Unusual Items | 245.71 | 428.87 | 575.93 | 601.91 | 502.13 | Upgrade |
Gain (Loss) on Sale of Assets | 10.84 | 5.92 | -0.02 | - | 0.02 | Upgrade |
Other Unusual Items | 76.22 | - | - | - | 0.08 | Upgrade |
Pretax Income | 332.78 | 434.79 | 575.91 | 601.91 | 502.22 | Upgrade |
Income Tax Expense | 83.3 | 164.42 | 190.03 | 235.04 | 143.47 | Upgrade |
Net Income | 249.47 | 270.38 | 385.87 | 366.87 | 358.75 | Upgrade |
Net Income to Common | 249.47 | 270.38 | 385.87 | 366.87 | 358.75 | Upgrade |
Net Income Growth | -7.73% | -29.93% | 5.18% | 2.27% | 182.00% | Upgrade |
Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | Upgrade |
Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | Upgrade |
EPS (Basic) | 1.77 | 1.91 | 2.73 | 2.60 | 2.54 | Upgrade |
EPS (Diluted) | 1.77 | 1.91 | 2.73 | 2.60 | 2.54 | Upgrade |
EPS Growth | -7.73% | -29.93% | 5.18% | 2.27% | 182.00% | Upgrade |
Free Cash Flow | -134.22 | -885.56 | 1,828 | -1,480 | -115.04 | Upgrade |
Free Cash Flow Per Share | -0.95 | -6.27 | 12.94 | -10.47 | -0.81 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | - | Upgrade |
Gross Margin | 9.82% | 13.38% | 12.73% | 12.86% | 12.54% | Upgrade |
Operating Margin | 6.10% | 9.71% | 9.82% | 10.03% | 9.54% | Upgrade |
Profit Margin | 2.69% | 3.15% | 4.12% | 4.44% | 5.71% | Upgrade |
Free Cash Flow Margin | -1.45% | -10.32% | 19.51% | -17.90% | -1.83% | Upgrade |
EBITDA | 647.85 | 924.18 | 1,001 | 895.4 | 653.63 | Upgrade |
EBITDA Margin | 7.00% | 10.76% | 10.69% | 10.82% | 10.41% | Upgrade |
D&A For EBITDA | 83.16 | 90.63 | 81.23 | 66.16 | 54.73 | Upgrade |
EBIT | 564.69 | 833.55 | 920.02 | 829.25 | 598.9 | Upgrade |
EBIT Margin | 6.10% | 9.71% | 9.82% | 10.03% | 9.54% | Upgrade |
Effective Tax Rate | 25.03% | 37.81% | 33.00% | 39.05% | 28.57% | Upgrade |
Revenue as Reported | 9,259 | 8,585 | 9,371 | 8,271 | 6,278 | Upgrade |
Advertising Expenses | 0.35 | 0.25 | 0.56 | 0.56 | 0.73 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.