Olympia Mills Limited (PSX:OML)
40.84
+1.68 (4.29%)
At close: Nov 28, 2025
Olympia Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Rental Revenue | 155.41 | 132.85 | 121.88 | 104.63 | 97 | 90.93 | Upgrade |
Other Revenue | - | - | - | - | 26.59 | 206.7 | Upgrade |
| 155.41 | 132.85 | 121.88 | 104.63 | 123.59 | 297.64 | Upgrade | |
Revenue Growth (YoY | 26.06% | 9.00% | 16.50% | -15.34% | -58.48% | 225.26% | Upgrade |
Property Expenses | 82.96 | 60.22 | 48.56 | 49.22 | 69.56 | 254.06 | Upgrade |
Selling, General & Administrative | 29.44 | 28.52 | 25.19 | 22.23 | 17.39 | 18.06 | Upgrade |
Other Operating Expenses | -0.6 | -1.26 | 0.83 | -2.39 | 0.01 | -8.07 | Upgrade |
Total Operating Expenses | 111.8 | 87.49 | 74.58 | 69.07 | 86.97 | 264.05 | Upgrade |
Operating Income | 43.61 | 45.36 | 47.3 | 35.56 | 36.62 | 33.59 | Upgrade |
Interest Expense | -2.9 | -3.07 | -5.95 | -6.86 | -10.09 | -11.52 | Upgrade |
Interest & Investment Income | 4.44 | 4.44 | 5.12 | 3.4 | 1.56 | 1.4 | Upgrade |
Other Non-Operating Income | -0.01 | -0.01 | -0 | -0.01 | -0 | -0 | Upgrade |
EBT Excluding Unusual Items | 45.14 | 46.72 | 46.47 | 32.09 | 28.08 | 23.47 | Upgrade |
Gain (Loss) on Sale of Investments | -6.52 | -6.52 | -8.3 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | - | 0.87 | 2.01 | 3.19 | Upgrade |
Asset Writedown | - | - | - | - | - | -4.5 | Upgrade |
Other Unusual Items | 119.89 | 119.89 | - | - | 225.54 | - | Upgrade |
Pretax Income | 158.95 | 160.53 | 38.17 | 32.96 | 255.63 | 22.16 | Upgrade |
Income Tax Expense | 14.82 | 14.63 | 18.44 | 15.36 | 12.97 | 14.36 | Upgrade |
Net Income | 144.13 | 145.9 | 19.73 | 17.6 | 242.66 | 7.79 | Upgrade |
Net Income to Common | 144.13 | 145.9 | 19.73 | 17.6 | 242.66 | 7.79 | Upgrade |
Net Income Growth | 526.64% | 639.60% | 12.06% | -92.75% | 3013.43% | -89.04% | Upgrade |
Basic Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Diluted Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
EPS (Basic) | 12.01 | 12.16 | 1.64 | 1.47 | 20.22 | 0.65 | Upgrade |
EPS (Diluted) | 12.01 | 12.16 | 1.64 | 1.47 | 20.22 | 0.65 | Upgrade |
EPS Growth | 526.95% | 639.60% | 12.06% | -92.75% | 3013.43% | -89.04% | Upgrade |
Operating Margin | 28.06% | 34.15% | 38.81% | 33.99% | 29.63% | 11.29% | Upgrade |
Profit Margin | 92.75% | 109.82% | 16.18% | 16.83% | 196.35% | 2.62% | Upgrade |
EBITDA | 48.55 | 51.92 | 60.16 | 48.22 | 51.22 | 53.22 | Upgrade |
EBITDA Margin | 31.24% | 39.08% | 49.35% | 46.09% | 41.45% | 17.88% | Upgrade |
D&A For Ebitda | 4.94 | 6.55 | 12.85 | 12.66 | 14.61 | 19.62 | Upgrade |
EBIT | 43.61 | 45.36 | 47.3 | 35.56 | 36.62 | 33.59 | Upgrade |
EBIT Margin | 28.06% | 34.15% | 38.81% | 33.99% | 29.63% | 11.29% | Upgrade |
Effective Tax Rate | 9.32% | 9.11% | 48.32% | 46.59% | 5.07% | 64.83% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.