Orient Rental Modaraba (PSX:ORM)
Pakistan · Delayed Price · Currency is PKR 9.65
-1.01 (-9.47%)
At close: Mar 9, 2026
Orient Rental Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 1,305 | 1,386 | 1,255 | 1,079 | 1,088 | 855.61 |
Other Revenue | 1,152 | 1,071 | 867.48 | 682.53 | 601.06 | 495.83 |
| 2,457 | 2,457 | 2,122 | 1,762 | 1,689 | 1,351 | |
Revenue Growth (YoY) | 4.42% | 15.77% | 20.46% | 4.32% | 24.96% | 16.40% |
Cost of Revenue | 1,951 | 1,845 | 1,544 | 1,273 | 1,249 | 1,014 |
Gross Profit | 505.97 | 611.93 | 577.78 | 488.63 | 439.33 | 337.65 |
Selling, General & Admin | 97.11 | 106.91 | 109.6 | 91.05 | 90.42 | 74.93 |
Other Operating Expenses | 57.64 | 48.56 | 40.5 | 6.22 | 4.2 | -1.66 |
Operating Expenses | 157.49 | 158.21 | 150.1 | 120.19 | 107.18 | 73.27 |
Operating Income | 348.48 | 453.72 | 427.67 | 368.43 | 332.15 | 264.38 |
Interest Expense | -86.52 | -111.85 | -119.13 | -92 | -65.33 | -62.74 |
Interest & Investment Income | 20.04 | 18.66 | 50.82 | 24.89 | 6.99 | - |
Currency Exchange Gain (Loss) | -1.37 | -1.37 | 2.66 | -14.89 | -0.08 | - |
Other Non Operating Income (Expenses) | 0.87 | 4.06 | -0.32 | -0.22 | -0.07 | 4.48 |
EBT Excluding Unusual Items | 281.5 | 363.22 | 361.7 | 286.21 | 273.66 | 206.12 |
Gain (Loss) on Sale of Assets | 13.47 | 13.47 | 3.18 | 0.15 | 7.3 | -16.45 |
Asset Writedown | - | - | - | - | - | -4.46 |
Pretax Income | 294.97 | 376.69 | 364.88 | 286.36 | 280.96 | 185.21 |
Income Tax Expense | 132.52 | 162.7 | 146.51 | 98.86 | 110.83 | 28.74 |
Net Income | 162.45 | 213.99 | 218.37 | 187.5 | 170.13 | 156.47 |
Net Income to Common | 162.45 | 213.99 | 218.37 | 187.5 | 170.13 | 156.47 |
Net Income Growth | -28.99% | -2.01% | 16.46% | 10.21% | 8.74% | 416.31% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
EPS (Basic) | 2.16 | 2.85 | 2.91 | 2.50 | 2.27 | 2.09 |
EPS (Diluted) | 2.16 | 2.85 | 2.91 | 2.50 | 2.27 | 2.09 |
EPS Growth | -29.08% | -2.01% | 16.46% | 10.21% | 8.74% | 416.31% |
Free Cash Flow | 215.42 | -198.65 | 230.74 | 90.76 | 254.04 | -97.15 |
Free Cash Flow Per Share | 2.87 | -2.65 | 3.08 | 1.21 | 3.39 | -1.29 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.000 | - | 1.000 |
Dividend Growth | - | - | 20.00% | - | - | 455.56% |
Gross Margin | 20.59% | 24.91% | 27.22% | 27.73% | 26.01% | 24.98% |
Operating Margin | 14.18% | 18.47% | 20.15% | 20.91% | 19.67% | 19.56% |
Profit Margin | 6.61% | 8.71% | 10.29% | 10.64% | 10.07% | 11.58% |
Free Cash Flow Margin | 8.77% | -8.09% | 10.87% | 5.15% | 15.04% | -7.19% |
EBITDA | 640.93 | 703.93 | 586.08 | 538.18 | 541.92 | 452.51 |
EBITDA Margin | 26.08% | 28.65% | 27.62% | 30.55% | 32.09% | 33.48% |
D&A For EBITDA | 292.45 | 250.21 | 158.41 | 169.74 | 209.78 | 188.13 |
EBIT | 348.48 | 453.72 | 427.67 | 368.43 | 332.15 | 264.38 |
EBIT Margin | 14.18% | 18.47% | 20.15% | 20.91% | 19.67% | 19.56% |
Effective Tax Rate | 44.93% | 43.19% | 40.15% | 34.52% | 39.45% | 15.52% |
Revenue as Reported | 2,462 | 2,460 | 2,122 | 1,762 | 1,689 | 1,351 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.