Pakistan Aluminium Beverage Cans Limited (PSX:PABC)
Pakistan · Delayed Price · Currency is PKR 153.31
+1.35 (0.89%)
At close: Sep 4, 2025
PSX:PABC Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 24,877 | 23,068 | 19,736 | 14,153 | 7,230 | 5,084 | Upgrade | |
Revenue Growth (YoY) | 22.24% | 16.88% | 39.45% | 95.76% | 42.22% | 5.73% | Upgrade |
Cost of Revenue | 16,093 | 14,651 | 12,110 | 9,534 | 4,670 | 3,551 | Upgrade |
Gross Profit | 8,784 | 8,417 | 7,626 | 4,619 | 2,560 | 1,533 | Upgrade |
Selling, General & Admin | 2,627 | 2,225 | 1,371 | 865.96 | 319.01 | 237.13 | Upgrade |
Other Operating Expenses | -245.37 | - | 303.19 | - | 430.24 | 45.2 | Upgrade |
Operating Expenses | 2,382 | 2,225 | 1,674 | 865.96 | 749.25 | 306.1 | Upgrade |
Operating Income | 6,402 | 6,192 | 5,951 | 3,753 | 1,811 | 1,227 | Upgrade |
Interest Expense | -855.04 | -971.16 | -651.6 | -362.63 | -241.6 | -379.26 | Upgrade |
Interest & Investment Income | 1,442 | 1,442 | 417.65 | 191.43 | 26.37 | 7.47 | Upgrade |
Currency Exchange Gain (Loss) | 18.48 | 18.48 | -188.1 | -165.07 | 12.87 | -76.08 | Upgrade |
Other Non Operating Income (Expenses) | -656.1 | -656.1 | -571.82 | -314.29 | -28.62 | -44.12 | Upgrade |
EBT Excluding Unusual Items | 6,351 | 6,025 | 4,958 | 3,102 | 1,580 | 734.66 | Upgrade |
Gain (Loss) on Sale of Investments | 609.94 | 609.94 | 3.66 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | -8.6 | -39.92 | Upgrade |
Other Unusual Items | 97.63 | 97.63 | 34 | 2.95 | - | 3.01 | Upgrade |
Pretax Income | 7,085 | 6,759 | 5,000 | 3,131 | 1,571 | 697.75 | Upgrade |
Income Tax Expense | -145.68 | 654.7 | -17.66 | 428.55 | -5.34 | 87.1 | Upgrade |
Net Income | 7,231 | 6,104 | 5,018 | 2,703 | 1,577 | 610.66 | Upgrade |
Net Income to Common | 7,231 | 6,104 | 5,018 | 2,703 | 1,577 | 610.66 | Upgrade |
Net Income Growth | 42.67% | 21.65% | 85.67% | 71.42% | 158.18% | 314.09% | Upgrade |
Shares Outstanding (Basic) | 361 | 361 | 361 | 361 | 361 | 361 | Upgrade |
Shares Outstanding (Diluted) | 361 | 361 | 361 | 361 | 361 | 361 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | 11.02% | Upgrade |
EPS (Basic) | 20.02 | 16.90 | 13.90 | 7.48 | 4.37 | 1.69 | Upgrade |
EPS (Diluted) | 20.02 | 16.90 | 13.90 | 7.48 | 4.37 | 1.69 | Upgrade |
EPS Growth | 42.66% | 21.65% | 85.67% | 71.42% | 158.18% | 272.98% | Upgrade |
Free Cash Flow | 2,850 | 6,328 | 4,382 | 68.63 | 1,012 | 668.61 | Upgrade |
Free Cash Flow Per Share | 7.89 | 17.52 | 12.13 | 0.19 | 2.80 | 1.85 | Upgrade |
Dividend Per Share | - | - | 3.500 | - | 1.500 | - | Upgrade |
Gross Margin | 35.31% | 36.49% | 38.64% | 32.63% | 35.41% | 30.15% | Upgrade |
Operating Margin | 25.73% | 26.84% | 30.15% | 26.52% | 25.05% | 24.13% | Upgrade |
Profit Margin | 29.07% | 26.46% | 25.42% | 19.10% | 21.81% | 12.01% | Upgrade |
Free Cash Flow Margin | 11.46% | 27.43% | 22.20% | 0.48% | 14.00% | 13.15% | Upgrade |
EBITDA | 7,070 | 6,753 | 6,267 | 4,038 | 2,045 | 1,468 | Upgrade |
EBITDA Margin | 28.42% | 29.28% | 31.75% | 28.53% | 28.29% | 28.88% | Upgrade |
D&A For EBITDA | 668.32 | 561.28 | 315.57 | 284.88 | 234.45 | 241.58 | Upgrade |
EBIT | 6,402 | 6,192 | 5,951 | 3,753 | 1,811 | 1,227 | Upgrade |
EBIT Margin | 25.73% | 26.84% | 30.15% | 26.52% | 25.05% | 24.13% | Upgrade |
Effective Tax Rate | - | 9.69% | - | 13.69% | - | 12.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.