Pakistan Aluminium Beverage Cans Limited (PSX:PABC)
Pakistan
· Delayed Price · Currency is PKR 111.44
+10.13 (10.00%)
At close: May 12, 2025
PSX:PABC Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 3,008 | 1,979 | 840.07 | 242.4 | 126.09 | Upgrade
|
| Short-Term Investments | 1,691 | 2,521 | 1,624 | 1,859 | 74.46 | Upgrade
|
| Trading Asset Securities | 12,926 | 2,004 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 17,625 | 6,504 | 2,464 | 2,102 | 200.55 | Upgrade
|
| Cash Growth | 171.01% | 163.94% | 17.25% | 947.89% | -52.29% | Upgrade
|
| Accounts Receivable | 877.42 | 456.76 | 957.05 | 560.79 | 442.17 | Upgrade
|
| Other Receivables | 114.63 | 166.35 | 274.63 | 90.9 | 172.92 | Upgrade
|
| Receivables | 996.38 | 623.11 | 1,232 | 651.68 | 615.09 | Upgrade
|
| Inventory | 5,500 | 6,548 | 4,391 | 2,630 | 1,861 | Upgrade
|
| Prepaid Expenses | 17.89 | 13.33 | 5.81 | 10.42 | 2.12 | Upgrade
|
| Other Current Assets | 106.71 | 135.96 | 201.05 | 96.21 | 34.31 | Upgrade
|
| Total Current Assets | 24,246 | 13,824 | 8,293 | 5,490 | 2,713 | Upgrade
|
| Property, Plant & Equipment | 7,349 | 7,585 | 6,963 | 6,675 | 6,089 | Upgrade
|
| Long-Term Investments | 99.88 | 99.92 | 100 | - | - | Upgrade
|
| Other Intangible Assets | - | - | - | 0.78 | 2.16 | Upgrade
|
| Other Long-Term Assets | 3.51 | 2.88 | 1.51 | 1 | 1 | Upgrade
|
| Total Assets | 31,705 | 21,511 | 15,358 | 12,167 | 8,805 | Upgrade
|
| Accounts Payable | 1,308 | 1,111 | 1,429 | 539.27 | 334.32 | Upgrade
|
| Accrued Expenses | 2,252 | 1,360 | 778.29 | 432.86 | 248.69 | Upgrade
|
| Short-Term Debt | 8,041 | 4,978 | 1,490 | 2,251 | 1,241 | Upgrade
|
| Current Portion of Long-Term Debt | 355.04 | 421.32 | 570.67 | 565.5 | 453.28 | Upgrade
|
| Current Income Taxes Payable | - | - | 59.67 | - | - | Upgrade
|
| Current Unearned Revenue | - | - | - | 2.6 | 5.61 | Upgrade
|
| Other Current Liabilities | 437.81 | 815.93 | 476.17 | 470.26 | 15.09 | Upgrade
|
| Total Current Liabilities | 12,394 | 8,687 | 4,804 | 4,261 | 2,298 | Upgrade
|
| Long-Term Debt | 1,177 | 1,425 | 2,891 | 2,639 | 2,855 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | 3.17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,394 | 763.77 | 781.44 | 546.87 | 504.23 | Upgrade
|
| Total Liabilities | 14,965 | 10,876 | 8,476 | 7,447 | 5,661 | Upgrade
|
| Common Stock | 3,611 | 3,611 | 3,611 | 3,611 | 3,611 | Upgrade
|
| Additional Paid-In Capital | 810.04 | 810.04 | 810.04 | 810.04 | 810.04 | Upgrade
|
| Retained Earnings | 12,319 | 6,214 | 2,460 | 299.43 | -1,277 | Upgrade
|
| Shareholders' Equity | 16,740 | 10,635 | 6,882 | 4,721 | 3,144 | Upgrade
|
| Total Liabilities & Equity | 31,705 | 21,511 | 15,358 | 12,167 | 8,805 | Upgrade
|
| Total Debt | 9,573 | 6,825 | 4,951 | 5,455 | 4,550 | Upgrade
|
| Net Cash (Debt) | 8,052 | -321.33 | -2,487 | -3,353 | -4,349 | Upgrade
|
| Net Cash Per Share | 22.30 | -0.89 | -6.89 | -9.29 | -12.04 | Upgrade
|
| Filing Date Shares Outstanding | 361.11 | 361.11 | 361.11 | 361.11 | 361.11 | Upgrade
|
| Total Common Shares Outstanding | 361.11 | 361.11 | 361.11 | 361.11 | 361.11 | Upgrade
|
| Working Capital | 11,852 | 5,137 | 3,490 | 1,229 | 415.04 | Upgrade
|
| Book Value Per Share | 46.36 | 29.45 | 19.06 | 13.07 | 8.71 | Upgrade
|
| Tangible Book Value | 16,740 | 10,635 | 6,882 | 4,720 | 3,142 | Upgrade
|
| Tangible Book Value Per Share | 46.36 | 29.45 | 19.06 | 13.07 | 8.70 | Upgrade
|
| Land | 146.41 | 146.41 | 146.41 | 146.41 | 146.41 | Upgrade
|
| Buildings | 1,316 | 1,316 | 1,316 | 1,314 | 1,314 | Upgrade
|
| Machinery | 7,985 | 7,081 | 6,753 | 5,301 | 5,284 | Upgrade
|
| Construction In Progress | 112.8 | 691.6 | 81.84 | 924.73 | 121.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.