Pak Elektron Limited (PSX:PAEL)
Pakistan
· Delayed Price · Currency is PKR 45.90
-1.94 (-4.06%)
At close: Apr 23, 2025
Pak Elektron Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 53,113 | 38,685 | 52,386 | 42,887 | 28,799 | Upgrade
|
| Revenue Growth (YoY) | 37.30% | -26.15% | 22.15% | 48.92% | 28.86% | Upgrade
|
| Cost of Revenue | 38,970 | 27,581 | 42,085 | 33,820 | 22,398 | Upgrade
|
| Gross Profit | 14,143 | 11,104 | 10,301 | 9,068 | 6,402 | Upgrade
|
| Selling, General & Admin | 5,704 | 3,918 | 4,973 | 4,505 | 3,804 | Upgrade
|
| Other Operating Expenses | 85.94 | -0.17 | 169.73 | 157.99 | 34.03 | Upgrade
|
| Operating Expenses | 6,093 | 4,002 | 4,900 | 4,677 | 3,864 | Upgrade
|
| Operating Income | 8,049 | 7,101 | 5,401 | 4,390 | 2,538 | Upgrade
|
| Interest Expense | -3,491 | -3,523 | -2,956 | -1,818 | -2,009 | Upgrade
|
| Interest & Investment Income | 5.49 | 8.23 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -4.14 | 0.18 | -0.39 | -0.91 | -2.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.26 | 51 | 48.58 | -4.22 | -10.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -495.89 | -1,262 | -134.3 | -355.51 | -189.53 | Upgrade
|
| EBT Excluding Unusual Items | 4,073 | 2,376 | 2,359 | 2,211 | 326.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.83 | 22.46 | -17.44 | 5.26 | 17.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36.71 | 15.24 | 7.21 | 19.69 | 12.27 | Upgrade
|
| Asset Writedown | - | - | -0.8 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -30.06 | - | Upgrade
|
| Pretax Income | 4,132 | 2,414 | 2,348 | 2,206 | 355.94 | Upgrade
|
| Income Tax Expense | 1,765 | 1,088 | 1,281 | 615.3 | 132.09 | Upgrade
|
| Net Income | 2,367 | 1,325 | 1,067 | 1,591 | 223.85 | Upgrade
|
| Preferred Dividends & Other Adjustments | 42.71 | 42.71 | 42.71 | 42.71 | 42.71 | Upgrade
|
| Net Income to Common | 2,324 | 1,282 | 1,025 | 1,548 | 181.14 | Upgrade
|
| Net Income Growth | 78.64% | 24.13% | -32.91% | 610.78% | 25.87% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 856 | 770 | 536 | 498 | Upgrade
|
| Shares Outstanding (Diluted) | 856 | 856 | 770 | 536 | 498 | Upgrade
|
| Shares Change (YoY) | - | 11.16% | 43.71% | 7.67% | - | Upgrade
|
| EPS (Basic) | 2.72 | 1.50 | 1.33 | 2.89 | 0.36 | Upgrade
|
| EPS (Diluted) | 2.72 | 1.50 | 1.33 | 2.89 | 0.36 | Upgrade
|
| EPS Growth | 81.25% | 12.57% | -53.95% | 693.92% | 34.05% | Upgrade
|
| Free Cash Flow | -1,603 | 6,890 | -5,834 | -3,453 | -1,638 | Upgrade
|
| Free Cash Flow Per Share | -1.87 | 8.05 | -7.58 | -6.44 | -3.29 | Upgrade
|
| Gross Margin | 26.63% | 28.70% | 19.66% | 21.14% | 22.23% | Upgrade
|
| Operating Margin | 15.15% | 18.36% | 10.31% | 10.24% | 8.81% | Upgrade
|
| Profit Margin | 4.38% | 3.31% | 1.96% | 3.61% | 0.63% | Upgrade
|
| Free Cash Flow Margin | -3.02% | 17.81% | -11.14% | -8.05% | -5.69% | Upgrade
|
| EBITDA | 9,298 | 8,265 | 6,565 | 5,460 | 3,616 | Upgrade
|
| EBITDA Margin | 17.51% | 21.37% | 12.53% | 12.73% | 12.56% | Upgrade
|
| D&A For EBITDA | 1,248 | 1,164 | 1,163 | 1,070 | 1,078 | Upgrade
|
| EBIT | 8,049 | 7,101 | 5,401 | 4,390 | 2,538 | Upgrade
|
| EBIT Margin | 15.15% | 18.36% | 10.31% | 10.24% | 8.81% | Upgrade
|
| Effective Tax Rate | 42.72% | 45.10% | 54.54% | 27.89% | 37.11% | Upgrade
|
| Revenue as Reported | 53,113 | 38,685 | 52,386 | 42,887 | 28,799 | Upgrade
|
| Advertising Expenses | 672.16 | 144.95 | 391.54 | 524.46 | 495 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.