Philip Morris (Pakistan) Limited (PSX: PMPK)
Pakistan
· Delayed Price · Currency is PKR 790.22
-37.45 (-4.52%)
At close: Nov 14, 2024
Philip Morris (Pakistan) Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25,068 | 18,220 | 19,839 | 17,459 | 16,596 | 13,334 | Upgrade
|
| Revenue Growth (YoY) | 35.40% | -8.16% | 13.63% | 5.20% | 24.46% | -17.69% | Upgrade
|
| Cost of Revenue | 22,002 | 12,200 | 11,027 | 10,044 | 10,222 | 9,259 | Upgrade
|
| Gross Profit | 3,066 | 6,019 | 8,811 | 7,415 | 6,374 | 4,075 | Upgrade
|
| Selling, General & Admin | 9,349 | 7,298 | 4,891 | 4,315 | 4,140 | 4,062 | Upgrade
|
| Other Operating Expenses | -5,080 | -1,867 | 206.75 | 338.71 | 163.99 | -37.89 | Upgrade
|
| Operating Expenses | 4,268 | 5,431 | 5,098 | 4,653 | 4,304 | 4,024 | Upgrade
|
| Operating Income | -1,202 | 588.11 | 3,714 | 2,761 | 2,070 | 51.44 | Upgrade
|
| Interest Expense | -142.19 | -42.94 | -40.38 | -41.8 | -64.9 | -24.77 | Upgrade
|
| Interest & Investment Income | 1,110 | 1,003 | 1,102 | 419.05 | 216.73 | 247.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 168.99 | -780.42 | -425.7 | -163.27 | -75.56 | 123 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.4 | -47.4 | -26.32 | -25.17 | -23.14 | -24.04 | Upgrade
|
| EBT Excluding Unusual Items | -112.93 | 720.24 | 4,323 | 2,950 | 2,124 | 372.86 | Upgrade
|
| Merger & Restructuring Charges | -133.27 | -141.48 | -234.84 | -181.53 | -51.83 | -1,882 | Upgrade
|
| Gain (Loss) on Sale of Assets | 351.98 | 344.26 | 74.09 | 200.51 | 89.75 | 247.32 | Upgrade
|
| Asset Writedown | -53.23 | -34.81 | -21.29 | -12.44 | 392.93 | -1,231 | Upgrade
|
| Other Unusual Items | 117.37 | 67.46 | 130.43 | 386.87 | - | - | Upgrade
|
| Pretax Income | 169.91 | 955.67 | 4,272 | 3,343 | 2,554 | -2,493 | Upgrade
|
| Income Tax Expense | 27.68 | 575.87 | 1,462 | 1,037 | 789.54 | -512.99 | Upgrade
|
| Net Income | 142.24 | 379.8 | 2,810 | 2,307 | 1,765 | -1,980 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 732.48 | - | Upgrade
|
| Net Income to Common | 142.24 | 379.8 | 2,810 | 2,307 | 1,032 | -1,980 | Upgrade
|
| Net Income Growth | -86.99% | -86.48% | 21.81% | 30.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 75 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -9.83% | - | -18.39% | 22.54% | - | - | Upgrade
|
| EPS (Basic) | 2.31 | 6.17 | 45.63 | 37.46 | 16.76 | -32.15 | Upgrade
|
| EPS (Diluted) | 2.31 | 6.17 | 45.63 | 30.57 | 16.76 | -32.15 | Upgrade
|
| EPS Growth | -85.58% | -86.48% | 49.26% | 82.35% | - | - | Upgrade
|
| Free Cash Flow | -3,683 | -17.57 | 1,398 | 3,534 | 6,169 | -3,404 | Upgrade
|
| Free Cash Flow Per Share | -59.81 | -0.29 | 22.70 | 46.83 | 100.19 | -55.28 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | 10.000 | - | Upgrade
|
| Gross Margin | 12.23% | 33.04% | 44.41% | 42.47% | 38.41% | 30.56% | Upgrade
|
| Operating Margin | -4.80% | 3.23% | 18.72% | 15.81% | 12.48% | 0.39% | Upgrade
|
| Profit Margin | 0.57% | 2.08% | 14.16% | 13.21% | 6.22% | -14.85% | Upgrade
|
| Free Cash Flow Margin | -14.69% | -0.10% | 7.05% | 20.24% | 37.17% | -25.53% | Upgrade
|
| EBITDA | -181.12 | 1,499 | 4,524 | 3,643 | 2,997 | 972.99 | Upgrade
|
| EBITDA Margin | -0.72% | 8.23% | 22.80% | 20.87% | 18.06% | 7.30% | Upgrade
|
| D&A For EBITDA | 1,021 | 910.74 | 810.66 | 881.81 | 927.03 | 921.55 | Upgrade
|
| EBIT | -1,202 | 588.11 | 3,714 | 2,761 | 2,070 | 51.44 | Upgrade
|
| EBIT Margin | -4.80% | 3.23% | 18.72% | 15.81% | 12.48% | 0.39% | Upgrade
|
| Effective Tax Rate | 16.29% | 60.26% | 34.22% | 31.01% | 30.91% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.