Philip Morris (Pakistan) Limited (PSX:PMPK)
Pakistan
· Delayed Price · Currency is PKR 1,133.91
+12.89 (1.15%)
At close: Apr 23, 2025
Philip Morris (Pakistan) Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 32,341 | 18,220 | 19,839 | 17,459 | 16,596 | Upgrade
|
| Revenue Growth (YoY) | 77.50% | -8.16% | 13.63% | 5.20% | 24.46% | Upgrade
|
| Cost of Revenue | 29,535 | 12,103 | 11,027 | 10,044 | 10,222 | Upgrade
|
| Gross Profit | 2,806 | 6,117 | 8,811 | 7,415 | 6,374 | Upgrade
|
| Selling, General & Admin | 9,099 | 7,396 | 4,891 | 4,315 | 4,140 | Upgrade
|
| Other Operating Expenses | -5,472 | -1,737 | 206.75 | 338.71 | 163.99 | Upgrade
|
| Operating Expenses | 3,628 | 5,659 | 5,098 | 4,653 | 4,304 | Upgrade
|
| Operating Income | -821.15 | 457.87 | 3,714 | 2,761 | 2,070 | Upgrade
|
| Interest Expense | -49.76 | -42.94 | -40.38 | -41.8 | -64.9 | Upgrade
|
| Interest & Investment Income | 952.42 | 1,003 | 1,102 | 419.05 | 216.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.24 | -780.42 | -425.7 | -163.27 | -75.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -143.14 | -47.4 | -26.32 | -25.17 | -23.14 | Upgrade
|
| EBT Excluding Unusual Items | 12.6 | 590 | 4,323 | 2,950 | 2,124 | Upgrade
|
| Merger & Restructuring Charges | -16.95 | -141.48 | -234.84 | -181.53 | -51.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 284.93 | 344.26 | 74.09 | 200.51 | 89.75 | Upgrade
|
| Asset Writedown | -20.3 | -34.81 | -21.29 | -12.44 | 392.93 | Upgrade
|
| Other Unusual Items | 118 | 67.46 | 130.43 | 386.87 | - | Upgrade
|
| Pretax Income | 378.28 | 825.42 | 4,272 | 3,343 | 2,554 | Upgrade
|
| Income Tax Expense | 123.54 | 445.62 | 1,462 | 1,037 | 789.54 | Upgrade
|
| Net Income | 254.75 | 379.8 | 2,810 | 2,307 | 1,765 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 732.48 | Upgrade
|
| Net Income to Common | 254.75 | 379.8 | 2,810 | 2,307 | 1,032 | Upgrade
|
| Net Income Growth | -32.93% | -86.48% | 21.81% | 30.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 80 | 62 | 75 | 62 | Upgrade
|
| Shares Change (YoY) | -6.49% | 30.65% | -18.39% | 22.54% | - | Upgrade
|
| EPS (Basic) | 4.14 | 6.17 | 45.63 | 37.46 | 16.76 | Upgrade
|
| EPS (Diluted) | 3.39 | 4.72 | 45.63 | 30.57 | 16.76 | Upgrade
|
| EPS Growth | -28.18% | -89.66% | 49.25% | 82.35% | - | Upgrade
|
| Free Cash Flow | -4,649 | -17.57 | 1,398 | 3,534 | 6,169 | Upgrade
|
| Free Cash Flow Per Share | -61.80 | -0.22 | 22.70 | 46.83 | 100.19 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | 10.000 | Upgrade
|
| Gross Margin | 8.68% | 33.57% | 44.41% | 42.47% | 38.41% | Upgrade
|
| Operating Margin | -2.54% | 2.51% | 18.72% | 15.82% | 12.47% | Upgrade
|
| Profit Margin | 0.79% | 2.08% | 14.16% | 13.21% | 6.22% | Upgrade
|
| Free Cash Flow Margin | -14.38% | -0.10% | 7.05% | 20.24% | 37.17% | Upgrade
|
| EBITDA | 230.43 | 1,369 | 4,524 | 3,643 | 2,997 | Upgrade
|
| EBITDA Margin | 0.71% | 7.51% | 22.80% | 20.87% | 18.06% | Upgrade
|
| D&A For EBITDA | 1,052 | 910.74 | 810.66 | 881.81 | 927.03 | Upgrade
|
| EBIT | -821.15 | 457.87 | 3,714 | 2,761 | 2,070 | Upgrade
|
| EBIT Margin | -2.54% | 2.51% | 18.72% | 15.82% | 12.47% | Upgrade
|
| Effective Tax Rate | 32.66% | 53.99% | 34.22% | 31.01% | 30.91% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.