The Premier Sugar Mills & Distillery Company Limited (PSX:PMRS)
Pakistan
· Delayed Price · Currency is PKR 260.03
0.00 (0.00%)
At close: Jun 27, 2025
PSX:PMRS Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Net Income | -3,203 | -2,483 | 812.43 | -197.09 | -217.38 | 311.04 | Upgrade
|
Depreciation & Amortization | 2,379 | 2,166 | 1,577 | 1,216 | 1,119 | 966.4 | Upgrade
|
Loss (Gain) From Sale of Assets | -13.49 | -15.73 | -8.59 | 2.77 | 4.61 | -2.42 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | -20.48 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.45 | -0 | -3.3 | -3.22 | -2.52 | -2.78 | Upgrade
|
Loss (Gain) on Equity Investments | -22.96 | -16.02 | -11.9 | -9.36 | 0.54 | -74.45 | Upgrade
|
Provision & Write-off of Bad Debts | 30.09 | 30.09 | 2.19 | -0.66 | 28.32 | 0.54 | Upgrade
|
Other Operating Activities | -1,096 | 1,127 | 3,214 | 1,551 | 890.14 | 979.1 | Upgrade
|
Change in Accounts Receivable | -628.39 | 780.88 | -1,164 | 601.85 | -527.08 | -102.73 | Upgrade
|
Change in Inventory | 6,663 | 575.83 | -1,712 | -2,636 | -56.58 | 687.11 | Upgrade
|
Change in Accounts Payable | -1,112 | -1,436 | 2,398 | 504.17 | -291.77 | 272.63 | Upgrade
|
Change in Other Net Operating Assets | 687.98 | 34.95 | 439.95 | -675.3 | 640.13 | -167.44 | Upgrade
|
Operating Cash Flow | 3,684 | 764.94 | 5,543 | 333.46 | 1,588 | 2,867 | Upgrade
|
Operating Cash Flow Growth | - | -86.20% | 1562.42% | -79.00% | -44.63% | 15.50% | Upgrade
|
Capital Expenditures | -1,339 | -1,887 | -3,057 | -4,240 | -1,099 | -778.27 | Upgrade
|
Sale of Property, Plant & Equipment | -5.52 | 15.73 | 29.8 | 7.33 | 33.31 | 8.65 | Upgrade
|
Investment in Securities | 3.57 | 11.37 | 17.27 | 11.82 | -1.08 | - | Upgrade
|
Other Investing Activities | 545.58 | 103.39 | 44.09 | 10.02 | 7 | 8.2 | Upgrade
|
Investing Cash Flow | -795.85 | -1,757 | -2,966 | -4,211 | -1,059 | -761.43 | Upgrade
|
Short-Term Debt Issued | - | 5,056 | - | 2,325 | 7.53 | - | Upgrade
|
Long-Term Debt Issued | - | 1,374 | 1,021 | 2,510 | 369.52 | 208.69 | Upgrade
|
Total Debt Issued | 3,439 | 6,430 | 1,021 | 4,835 | 377.05 | 208.69 | Upgrade
|
Short-Term Debt Repaid | - | - | -387.28 | - | - | -980.58 | Upgrade
|
Long-Term Debt Repaid | - | -171.17 | -184.36 | -126.75 | -152.09 | -141.29 | Upgrade
|
Total Debt Repaid | -184.43 | -171.17 | -571.64 | -126.75 | -152.09 | -1,122 | Upgrade
|
Net Debt Issued (Repaid) | 3,254 | 6,259 | 448.93 | 4,708 | 224.96 | -913.19 | Upgrade
|
Common Dividends Paid | - | - | - | -76.95 | -67.24 | -82.73 | Upgrade
|
Other Financing Activities | -6,138 | -5,103 | -2,414 | -916.92 | -549.09 | -1,057 | Upgrade
|
Financing Cash Flow | -2,884 | 1,156 | -1,965 | 3,714 | -391.37 | -2,053 | Upgrade
|
Net Cash Flow | 4.69 | 163.99 | 612.76 | -163.64 | 136.78 | 52.21 | Upgrade
|
Free Cash Flow | 2,345 | -1,122 | 2,487 | -3,907 | 488.93 | 2,089 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | -76.59% | 33.60% | Upgrade
|
Free Cash Flow Margin | 6.03% | -2.85% | 8.68% | -22.06% | 2.96% | 12.69% | Upgrade
|
Free Cash Flow Per Share | 625.22 | -299.30 | 663.13 | -1041.88 | 130.38 | 556.99 | Upgrade
|
Cash Interest Paid | 6,188 | 5,077 | 2,490 | 910.07 | 734.56 | 1,057 | Upgrade
|
Cash Income Tax Paid | 96.01 | 92.2 | 278.12 | 90.14 | 74.73 | 332.45 | Upgrade
|
Levered Free Cash Flow | -172.9 | -3,945 | -265.89 | -4,596 | -251.65 | 855.36 | Upgrade
|
Unlevered Free Cash Flow | 2,785 | -949.94 | 1,489 | -3,848 | 206.2 | 1,451 | Upgrade
|
Change in Net Working Capital | -4,267 | 266.08 | -303.52 | 1,673 | 226.29 | -282.96 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.