Pakistan National Shipping Corporation (PSX:PNSC)
Pakistan · Delayed Price · Currency is PKR 424.96
-11.18 (-2.56%)
At close: Mar 27, 2026
PSX:PNSC Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 35,657 | 34,046 | 41,286 | 47,496 | 23,833 | 12,240 |
Other Revenue | - | - | - | - | 73.92 | - |
| 35,657 | 34,046 | 41,286 | 47,496 | 23,907 | 12,240 | |
Revenue Growth (YoY) | -5.65% | -17.54% | -13.08% | 98.67% | 95.32% | -11.33% |
Cost of Revenue | 28,567 | 26,173 | 27,365 | 27,507 | 19,674 | 9,910 |
Gross Profit | 7,090 | 7,873 | 13,921 | 19,988 | 4,233 | 2,330 |
Selling, General & Admin | 2,145 | 2,052 | 1,990 | 1,601 | 1,207 | 1,009 |
Other Operating Expenses | -160.85 | -951.78 | -2,276 | -5,488 | -2,745 | -263.91 |
Operating Expenses | -54.95 | -777.16 | -147.01 | -2,830 | -632.86 | 458.93 |
Operating Income | 7,145 | 8,650 | 14,068 | 22,818 | 4,866 | 1,871 |
Interest Expense | -233.74 | -378.05 | -1,002 | -1,400 | -522.09 | -549.62 |
Interest & Investment Income | 1,896 | 2,210 | 6,848 | 2,539 | 591.72 | 417.37 |
Currency Exchange Gain (Loss) | 176.58 | 247.1 | -188.11 | 3,040 | 276.5 | -43.19 |
Other Non Operating Income (Expenses) | 1,003 | 1,011 | 1,400 | 1,308 | 740.56 | 177.34 |
EBT Excluding Unusual Items | 9,986 | 11,740 | 21,126 | 28,304 | 5,952 | 1,873 |
Gain (Loss) on Sale of Investments | 4,225 | 5,128 | 199.24 | -3.23 | -10.5 | 13.84 |
Gain (Loss) on Sale of Assets | 4,435 | 4,438 | 32.71 | 3,340 | 108.4 | 67.15 |
Asset Writedown | 218.65 | 218.65 | 234.76 | 127.85 | 224.93 | 323.49 |
Other Unusual Items | 136.29 | 313.46 | 61.43 | 50.3 | 12.48 | 138.2 |
Pretax Income | 19,039 | 22,002 | 21,694 | 31,877 | 6,297 | 2,442 |
Income Tax Expense | 1,089 | 1,553 | 1,512 | 1,882 | 647.25 | 177.17 |
Earnings From Continuing Operations | 17,950 | 20,449 | 20,182 | 29,994 | 5,650 | 2,265 |
Minority Interest in Earnings | -0.89 | -1.27 | -1.65 | -1.03 | -4.32 | -1.25 |
Net Income | 17,949 | 20,447 | 20,180 | 29,993 | 5,646 | 2,264 |
Net Income to Common | 17,949 | 20,447 | 20,180 | 29,993 | 5,646 | 2,264 |
Net Income Growth | -5.86% | 1.32% | -32.72% | 431.27% | 149.39% | -6.19% |
Shares Outstanding (Basic) | 198 | 198 | 198 | 198 | 198 | 198 |
Shares Outstanding (Diluted) | 198 | 198 | 198 | 198 | 198 | 198 |
EPS (Basic) | 90.60 | 103.22 | 101.87 | 151.41 | 28.50 | 11.43 |
EPS (Diluted) | 90.60 | 103.22 | 101.87 | 151.41 | 28.50 | 11.43 |
EPS Growth | -5.87% | 1.32% | -32.72% | 431.27% | 149.39% | -6.19% |
Free Cash Flow | -4,190 | 9,413 | 13,371 | 10,061 | 6,074 | 2,449 |
Free Cash Flow Per Share | -21.15 | 47.52 | 67.50 | 50.79 | 30.66 | 12.36 |
Dividend Per Share | 33.000 | 33.000 | 23.333 | 13.333 | 3.333 | 2.000 |
Dividend Growth | -1.00% | 41.43% | 75.00% | 300.00% | 66.66% | 33.33% |
Gross Margin | 19.88% | 23.12% | 33.72% | 42.09% | 17.71% | 19.03% |
Operating Margin | 20.04% | 25.41% | 34.07% | 48.04% | 20.35% | 15.29% |
Profit Margin | 50.34% | 60.06% | 48.88% | 63.15% | 23.61% | 18.50% |
Free Cash Flow Margin | -11.75% | 27.65% | 32.39% | 21.18% | 25.41% | 20.01% |
EBITDA | 9,173 | 10,979 | 16,104 | 25,159 | 6,703 | 3,518 |
EBITDA Margin | 25.73% | 32.25% | 39.01% | 52.97% | 28.04% | 28.74% |
D&A For EBITDA | 2,028 | 2,329 | 2,036 | 2,341 | 1,837 | 1,647 |
EBIT | 7,145 | 8,650 | 14,068 | 22,818 | 4,866 | 1,871 |
EBIT Margin | 20.04% | 25.41% | 34.07% | 48.04% | 20.35% | 15.29% |
Effective Tax Rate | 5.72% | 7.06% | 6.97% | 5.91% | 10.28% | 7.25% |
Revenue as Reported | 38,607 | 37,637 | 46,363 | 54,597 | 27,783 | 12,789 |
Advertising Expenses | - | 14.83 | 24.04 | 32.76 | 19.16 | 12.79 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.