Pakistan PVC Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.42	0.06	0.03	0.07	0.23	0.18
Short-Term Investments	0.33	0.31	-	-	-	-
Cash & Short-Term Investments	0.75	0.37	0.03	0.07	0.23	0.18
Cash Growth	6.28%	1078.69%	-58.05%	-67.50%	31.66%	441.28%
Accounts Receivable	0.91	1.43	4.14	3.42	3.15	1.76
Other Receivables	12.19	2.81	1.2	1.34	0.69	0.47
Receivables	13.1	4.24	5.34	4.76	3.84	2.23
Inventory	0.84	1.04	1.77	1.59	0.83	0.85
Other Current Assets	0.6	9.25	7.68	7.19	3.52	3.7
Total Current Assets	15.29	14.91	14.82	13.62	8.43	6.96
Property, Plant & Equipment	244.83	247.1	253.39	260.4	164.27	169.25
Long-Term Investments	0.77	0.71	0.82	0.54	0.49	0.45
Total Assets	260.88	262.71	269.03	274.55	173.19	176.66
Accounts Payable	76.96	2.38	3.94	3.47	3.24	3.96
Accrued Expenses	129.35	191.6	189.15	182.62	285.84	281.42
Short-Term Debt	51.93	48.14	46.4	46.85	43.06	42.26
Current Portion of Long-Term Debt	32.99	32.99	32.99	32.99	32.99	32.99
Current Income Taxes Payable	3.69	8.32	9.5	17.1	5.4	4.58
Current Unearned Revenue	-	0.36	0.45	0.02	0.27	0.18
Other Current Liabilities	0.05	11.47	11.98	12.07	12.25	10.85
Total Current Liabilities	294.98	295.27	294.41	295.11	383.06	376.25
Other Long-Term Liabilities	-	0	-	0	-	-
Total Liabilities	294.98	295.27	294.41	295.11	383.06	376.25
Common Stock	149.58	149.58	149.58	149.58	149.58	149.58
Retained Earnings	-420.65	-421.71	-420.32	-421.93	-514.48	-508.46
Comprehensive Income & Other	236.97	239.57	245.36	251.79	155.03	159.29
Shareholders' Equity	-34.1	-32.56	-25.38	-20.56	-209.87	-199.59
Total Liabilities & Equity	260.88	262.71	269.03	274.55	173.19	176.66
Total Debt	84.92	81.13	79.39	79.84	76.05	75.25
Net Cash (Debt)	-84.17	-80.76	-79.36	-79.76	-75.82	-75.07
Net Cash Per Share	-5.02	-5.40	-5.31	-5.33	-5.07	-5.02
Filing Date Shares Outstanding	14.96	14.96	14.96	14.96	15.05	14.96
Total Common Shares Outstanding	14.96	14.96	14.96	14.96	15.05	14.96
Working Capital	-279.69	-280.36	-279.59	-281.49	-374.63	-369.29
Book Value Per Share	-2.28	-2.18	-1.70	-1.37	-13.94	-13.34
Tangible Book Value	-34.1	-32.56	-25.38	-20.56	-209.87	-199.59
Tangible Book Value Per Share	-2.28	-2.18	-1.70	-1.37	-13.94	-13.34
Land	-	190.64	190.64	190.64	119.85	119.85
Buildings	-	35.51	35.51	35.51	24.07	24.07
Machinery	-	44.78	44.78	44.78	53.88	54.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.