Shield Corporation Limited (PSX:SCL)
Pakistan · Delayed Price · Currency is PKR 390.00
-16.28 (-4.01%)
At close: Oct 1, 2025
Shield Corporation Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 2,966 | 3,867 | 4,358 | 2,662 | 2,149 | Upgrade | |
Revenue Growth (YoY) | -23.31% | -11.26% | 63.69% | 23.90% | 25.75% | Upgrade |
Cost of Revenue | 2,268 | 3,027 | 3,236 | 2,032 | 1,491 | Upgrade |
Gross Profit | 697.53 | 839.81 | 1,121 | 629.67 | 657.94 | Upgrade |
Selling, General & Admin | 697.29 | 927.76 | 676.99 | 523.16 | 363.69 | Upgrade |
Other Operating Expenses | 113.45 | -31.79 | -18.58 | -32.09 | 3.12 | Upgrade |
Operating Expenses | 811.32 | 898.68 | 662.2 | 492.61 | 363.52 | Upgrade |
Operating Income | -113.79 | -58.87 | 459.13 | 137.06 | 294.42 | Upgrade |
Interest Expense | -144.89 | -299.98 | -202.44 | -84.04 | -51.85 | Upgrade |
Earnings From Equity Investments | - | - | -0.6 | -0.89 | -0.83 | Upgrade |
Currency Exchange Gain (Loss) | - | -7.71 | -27.02 | -19.65 | 1.51 | Upgrade |
Other Non Operating Income (Expenses) | - | -0.99 | -0.69 | -0.99 | -0.64 | Upgrade |
EBT Excluding Unusual Items | -258.69 | -367.56 | 228.39 | 31.48 | 242.61 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.18 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 285.51 | -0.33 | -1.15 | -5.68 | -11.62 | Upgrade |
Asset Writedown | - | - | - | - | -3.77 | Upgrade |
Pretax Income | 26.82 | -367.88 | 227.06 | 25.8 | 227.22 | Upgrade |
Income Tax Expense | 39.48 | -5.2 | 82.09 | 8.03 | 72.12 | Upgrade |
Net Income | -12.66 | -362.68 | 144.96 | 17.76 | 155.1 | Upgrade |
Net Income to Common | -12.66 | -362.68 | 144.96 | 17.76 | 155.1 | Upgrade |
Net Income Growth | - | - | 716.15% | -88.55% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.14% | - | - | - | - | Upgrade |
EPS (Basic) | -3.25 | -92.99 | 37.17 | 4.55 | 39.77 | Upgrade |
EPS (Diluted) | -3.25 | -92.99 | 37.17 | 4.55 | 39.77 | Upgrade |
EPS Growth | - | - | 716.15% | -88.55% | - | Upgrade |
Free Cash Flow | -445.08 | 22.89 | -72.57 | -761.52 | 148.59 | Upgrade |
Free Cash Flow Per Share | -114.28 | 5.87 | -18.61 | -195.26 | 38.10 | Upgrade |
Dividend Per Share | - | - | - | - | 2.000 | Upgrade |
Gross Margin | 23.52% | 21.72% | 25.73% | 23.65% | 30.62% | Upgrade |
Operating Margin | -3.84% | -1.52% | 10.54% | 5.15% | 13.70% | Upgrade |
Profit Margin | -0.43% | -9.38% | 3.33% | 0.67% | 7.22% | Upgrade |
Free Cash Flow Margin | -15.01% | 0.59% | -1.67% | -28.61% | 6.92% | Upgrade |
EBITDA | 10.32 | 62.53 | 561.74 | 209.84 | 366.66 | Upgrade |
EBITDA Margin | 0.35% | 1.62% | 12.89% | 7.88% | 17.07% | Upgrade |
D&A For EBITDA | 124.11 | 121.4 | 102.61 | 72.78 | 72.24 | Upgrade |
EBIT | -113.79 | -58.87 | 459.13 | 137.06 | 294.42 | Upgrade |
EBIT Margin | -3.84% | -1.52% | 10.54% | 5.15% | 13.70% | Upgrade |
Effective Tax Rate | 147.19% | - | 36.16% | 31.15% | 31.74% | Upgrade |
Advertising Expenses | - | 201.15 | 98.36 | 96.32 | 60.42 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.