Sapphire Fibres Limited (PSX:SFL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
1,358.59
-36.40 (-2.61%)
At close: Oct 22, 2025

Sapphire Fibres Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
33,9043,8646,7867,5263,809
Upgrade
Depreciation & Amortization
1,7641,6571,5971,4871,457
Upgrade
Other Amortization
1.552.151.131.47130.05
Upgrade
Loss (Gain) From Sale of Assets
-33.87-16.8-20.4144.46-95.69
Upgrade
Loss (Gain) From Sale of Investments
---15.1-
Upgrade
Provision & Write-off of Bad Debts
115.52-95.955.02164.86
Upgrade
Other Operating Activities
-34,6606,125592.26-585-155.8
Upgrade
Change in Accounts Receivable
6,550-5,748-5,7481,501-2,723
Upgrade
Change in Inventory
-3,138-357.41-357.41-3,327-4,082
Upgrade
Change in Accounts Payable
-63.32-299.37-299.373,1081,046
Upgrade
Change in Other Net Operating Assets
-1,669-235.06-235.06-2,161-723.4
Upgrade
Operating Cash Flow
2,7714,9922,4127,615-1,179
Upgrade
Operating Cash Flow Growth
-44.50%106.98%-68.33%--
Upgrade
Capital Expenditures
-4,062-1,990-1,574-2,731-2,078
Upgrade
Sale of Property, Plant & Equipment
89.7130.0448.2494.15221.07
Upgrade
Investment in Securities
-5,256-171.744,068-3,62936.5
Upgrade
Other Investing Activities
1,4961,325740.551,271604.12
Upgrade
Investing Cash Flow
-7,732-806.873,282-4,996-1,217
Upgrade
Short-Term Debt Issued
7,304---1,722
Upgrade
Long-Term Debt Issued
--152.411,4271,652
Upgrade
Total Debt Issued
7,304-152.411,4273,373
Upgrade
Short-Term Debt Repaid
--1,764-4,123-2,208-
Upgrade
Long-Term Debt Repaid
-968.52-853.69-825.19-843.56-1,069
Upgrade
Total Debt Repaid
-968.52-2,618-4,948-3,051-1,069
Upgrade
Net Debt Issued (Repaid)
6,335-2,618-4,796-1,6242,304
Upgrade
Common Dividends Paid
-932.03-1,134-170.51-842.27-202.77
Upgrade
Financing Cash Flow
5,403-3,752-4,966-2,4672,101
Upgrade
Net Cash Flow
441.71432.85727.64152.6-294.65
Upgrade
Free Cash Flow
-1,2913,002837.294,884-3,257
Upgrade
Free Cash Flow Growth
-258.52%-82.86%--
Upgrade
Free Cash Flow Margin
-2.07%4.44%1.28%7.43%-8.20%
Upgrade
Free Cash Flow Per Share
-62.46145.2140.50236.24-157.58
Upgrade
Cash Interest Paid
2,1643,2072,2091,9901,476
Upgrade
Cash Income Tax Paid
1,695706.44635.84662.9308.94
Upgrade
Levered Free Cash Flow
2,2672,367-44.223,956-4,392
Upgrade
Unlevered Free Cash Flow
3,5484,0891,2975,129-3,679
Upgrade
Change in Working Capital
1,679-6,640-6,640-878.83-6,483
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.