Shadab Textile Mills Limited (PSX:SHDT)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
58.00
-1.74 (-2.91%)
At close: Sep 30, 2025

Shadab Textile Mills Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
8,0037,2815,9635,2973,305
Upgrade
Revenue Growth (YoY)
9.91%22.10%12.56%60.27%44.30%
Upgrade
Cost of Revenue
7,4386,8825,7794,7842,922
Upgrade
Gross Profit
564.64399.07183.65512.99382.79
Upgrade
Selling, General & Admin
182.79154.05142.11134.14105.06
Upgrade
Operating Expenses
182.79154.05142.11134.14105.06
Upgrade
Operating Income
381.85245.0141.54378.85277.74
Upgrade
Interest Expense
-94.22-130.15-132.79-69.53-29.3
Upgrade
Interest & Investment Income
-3.751.931.58.19
Upgrade
Other Non Operating Income (Expenses)
0.3-39.79-4.25-23.62-18.58
Upgrade
EBT Excluding Unusual Items
287.9378.82-93.58287.2238.05
Upgrade
Gain (Loss) on Sale of Assets
-8.41.015.31.44
Upgrade
Pretax Income
287.93114.91-92.57292.5239.49
Upgrade
Income Tax Expense
102.9116.4415.1797.2468.85
Upgrade
Net Income
185.0398.47-107.74195.26170.64
Upgrade
Net Income to Common
185.0398.47-107.74195.26170.64
Upgrade
Net Income Growth
87.91%--14.42%317.73%
Upgrade
Shares Outstanding (Basic)
1717171717
Upgrade
Shares Outstanding (Diluted)
1717171717
Upgrade
Shares Change (YoY)
-0.03%---32.90%
Upgrade
EPS (Basic)
11.155.93-6.4911.7610.28
Upgrade
EPS (Diluted)
11.155.93-6.4911.7610.28
Upgrade
EPS Growth
87.97%--14.42%214.33%
Upgrade
Free Cash Flow
198.51-141.82126.65-237.02-1,073
Upgrade
Free Cash Flow Per Share
11.96-8.547.63-14.28-64.65
Upgrade
Dividend Per Share
-0.750-0.5001.000
Upgrade
Dividend Growth
----50.00%100.00%
Upgrade
Gross Margin
7.06%5.48%3.08%9.68%11.58%
Upgrade
Operating Margin
4.77%3.36%0.70%7.15%8.40%
Upgrade
Profit Margin
2.31%1.35%-1.81%3.69%5.16%
Upgrade
Free Cash Flow Margin
2.48%-1.95%2.12%-4.47%-32.47%
Upgrade
EBITDA
524.19387.5189.3526.25343.2
Upgrade
EBITDA Margin
6.55%5.32%3.17%9.93%10.38%
Upgrade
D&A For EBITDA
142.34142.48147.76147.465.46
Upgrade
EBIT
381.85245.0141.54378.85277.74
Upgrade
EBIT Margin
4.77%3.36%0.70%7.15%8.40%
Upgrade
Effective Tax Rate
35.74%14.31%-33.25%28.75%
Upgrade
Advertising Expenses
-0.250.390.320.2
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.