Shakarganj Limited (PSX:SML)
Pakistan · Delayed Price · Currency is PKR 65.05
-1.36 (-2.05%)
At close: Aug 26, 2025
Shakarganj Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 14,635 | 21,805 | 24,599 | 30,310 | 27,022 | 21,424 | Upgrade | |
Revenue Growth (YoY) | -34.77% | -11.36% | -18.84% | 12.16% | 26.13% | -4.91% | Upgrade |
Cost of Revenue | 16,047 | 22,234 | 22,355 | 27,457 | 25,234 | 20,855 | Upgrade |
Gross Profit | -1,413 | -429.16 | 2,244 | 2,852 | 1,788 | 569.54 | Upgrade |
Selling, General & Admin | 1,499 | 1,791 | 2,019 | 2,599 | 2,232 | 2,307 | Upgrade |
Other Operating Expenses | 140.72 | 184.66 | 83.25 | -28.35 | -41.44 | -798.51 | Upgrade |
Operating Expenses | 1,640 | 1,976 | 2,102 | 2,570 | 2,191 | 1,510 | Upgrade |
Operating Income | -3,052 | -2,405 | 142.18 | 281.78 | -402.49 | -940.31 | Upgrade |
Interest Expense | -223.7 | -427.32 | -430.89 | -348.76 | -359.45 | -489.83 | Upgrade |
Interest & Investment Income | 10.71 | 10.71 | 8.87 | 3.8 | 8.66 | 14.63 | Upgrade |
Currency Exchange Gain (Loss) | 3.76 | 3.76 | -87.59 | 47.43 | 10.82 | -21.88 | Upgrade |
Other Non Operating Income (Expenses) | -198.09 | -157.37 | 69.42 | -327.74 | -234.54 | -220.59 | Upgrade |
EBT Excluding Unusual Items | -3,460 | -2,975 | -298 | -343.49 | -977 | -1,658 | Upgrade |
Gain (Loss) on Sale of Assets | 116.02 | 116.02 | 77.75 | 35.69 | 50.19 | 6.79 | Upgrade |
Asset Writedown | -0.61 | -0.61 | -1.4 | -13.35 | -5.96 | -10.22 | Upgrade |
Other Unusual Items | 1.76 | 1.76 | 0.72 | -16.36 | 3.78 | 1.25 | Upgrade |
Pretax Income | -3,342 | -2,858 | -217.21 | -330.43 | -929 | -1,660 | Upgrade |
Income Tax Expense | -98.11 | 340.82 | 224.72 | -176.89 | 534.76 | -399.7 | Upgrade |
Earnings From Continuing Operations | -3,244 | -3,199 | -441.92 | -153.54 | -1,464 | -1,260 | Upgrade |
Minority Interest in Earnings | 515.43 | 124.8 | -79.36 | -58.34 | -59.19 | 421.62 | Upgrade |
Net Income | -2,729 | -3,074 | -521.28 | -211.87 | -1,523 | -838.83 | Upgrade |
Net Income to Common | -2,729 | -3,074 | -521.28 | -211.87 | -1,523 | -838.83 | Upgrade |
Shares Outstanding (Basic) | 125 | 125 | 125 | 125 | 125 | 125 | Upgrade |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 125 | 125 | 125 | Upgrade |
EPS (Basic) | -21.83 | -24.59 | -4.17 | -1.69 | -12.18 | -6.71 | Upgrade |
EPS (Diluted) | -21.83 | -24.59 | -4.17 | -1.69 | -12.18 | -6.71 | Upgrade |
Free Cash Flow | 516.2 | 244.81 | 5.99 | 254.75 | 212.78 | 436.16 | Upgrade |
Free Cash Flow Per Share | 4.13 | 1.96 | 0.05 | 2.04 | 1.70 | 3.49 | Upgrade |
Gross Margin | -9.65% | -1.97% | 9.12% | 9.41% | 6.62% | 2.66% | Upgrade |
Operating Margin | -20.86% | -11.03% | 0.58% | 0.93% | -1.49% | -4.39% | Upgrade |
Profit Margin | -18.65% | -14.10% | -2.12% | -0.70% | -5.64% | -3.91% | Upgrade |
Free Cash Flow Margin | 3.53% | 1.12% | 0.02% | 0.84% | 0.79% | 2.04% | Upgrade |
EBITDA | -1,968 | -1,276 | 1,374 | 1,602 | 429.14 | -39.96 | Upgrade |
EBITDA Margin | -13.45% | -5.85% | 5.58% | 5.28% | 1.59% | -0.19% | Upgrade |
D&A For EBITDA | 1,084 | 1,129 | 1,232 | 1,320 | 831.63 | 900.35 | Upgrade |
EBIT | -3,052 | -2,405 | 142.18 | 281.78 | -402.49 | -940.31 | Upgrade |
EBIT Margin | -20.86% | -11.03% | 0.58% | 0.93% | -1.49% | -4.39% | Upgrade |
Revenue as Reported | 14,635 | 21,805 | 24,599 | - | - | - | Upgrade |
Advertising Expenses | - | 183.42 | 214.42 | 621.04 | 411.73 | 546.75 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.