Shakarganj Limited (PSX:SML)
Pakistan · Delayed Price · Currency is PKR 148.02
-1.87 (-1.25%)
At close: Feb 20, 2026
Shakarganj Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 13,294 | 13,998 | 21,805 | 24,599 | 30,310 | 27,022 | |
Revenue Growth (YoY) | -35.51% | -35.80% | -11.36% | -18.84% | 12.16% | 26.13% |
Cost of Revenue | 14,945 | 15,339 | 22,201 | 22,355 | 27,457 | 25,234 |
Gross Profit | -1,652 | -1,342 | -396.34 | 2,244 | 2,852 | 1,788 |
Selling, General & Admin | 1,552 | 1,504 | 1,772 | 2,019 | 2,599 | 2,232 |
Other Operating Expenses | 35.32 | 50.37 | 182.99 | 83.25 | -28.35 | -41.44 |
Operating Expenses | 1,588 | 1,554 | 1,955 | 2,102 | 2,570 | 2,191 |
Operating Income | -3,239 | -2,896 | -2,351 | 142.18 | 281.78 | -402.49 |
Interest Expense | -150.69 | -192.2 | -427.32 | -430.89 | -348.76 | -359.45 |
Interest & Investment Income | 7.9 | 7.9 | 10.71 | 8.87 | 3.8 | 8.66 |
Currency Exchange Gain (Loss) | -6.73 | -6.73 | 3.76 | -87.59 | 47.43 | 10.82 |
Other Non Operating Income (Expenses) | -88.18 | -174.9 | -157.37 | 69.42 | -327.74 | -234.54 |
EBT Excluding Unusual Items | -3,477 | -3,262 | -2,921 | -298 | -343.49 | -977 |
Gain (Loss) on Sale of Assets | 86.36 | 86.36 | 116.02 | 77.75 | 35.69 | 50.19 |
Asset Writedown | -35.82 | -35.82 | -0.61 | -1.4 | -13.35 | -5.96 |
Other Unusual Items | 1.68 | 1.68 | 1.76 | 0.72 | -16.36 | 3.78 |
Pretax Income | -3,425 | -3,209 | -2,804 | -217.21 | -330.43 | -929 |
Income Tax Expense | -43.11 | -96.04 | 170.68 | 224.72 | -176.89 | 534.76 |
Earnings From Continuing Operations | -3,382 | -3,113 | -2,975 | -441.92 | -153.54 | -1,464 |
Minority Interest in Earnings | 485.64 | 466.91 | 34.7 | -79.36 | -58.34 | -59.19 |
Net Income | -2,896 | -2,646 | -2,940 | -521.28 | -211.87 | -1,523 |
Net Income to Common | -2,896 | -2,646 | -2,940 | -521.28 | -211.87 | -1,523 |
Shares Outstanding (Basic) | 125 | 125 | 125 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 125 | 125 | 125 |
EPS (Basic) | -23.17 | -21.17 | -23.52 | -4.17 | -1.69 | -12.18 |
EPS (Diluted) | -23.17 | -21.17 | -23.52 | -4.17 | -1.69 | -12.18 |
Free Cash Flow | 426.56 | 222.25 | 244.81 | 5.99 | 254.75 | 212.78 |
Free Cash Flow Per Share | 3.41 | 1.78 | 1.96 | 0.05 | 2.04 | 1.70 |
Gross Margin | -12.42% | -9.58% | -1.82% | 9.12% | 9.41% | 6.62% |
Operating Margin | -24.37% | -20.69% | -10.78% | 0.58% | 0.93% | -1.49% |
Profit Margin | -21.79% | -18.91% | -13.48% | -2.12% | -0.70% | -5.64% |
Free Cash Flow Margin | 3.21% | 1.59% | 1.12% | 0.02% | 0.84% | 0.79% |
EBITDA | -2,150 | -1,830 | -1,222 | 1,374 | 1,602 | 429.14 |
EBITDA Margin | -16.17% | -13.08% | -5.60% | 5.58% | 5.28% | 1.59% |
D&A For EBITDA | 1,089 | 1,065 | 1,129 | 1,232 | 1,320 | 831.63 |
EBIT | -3,239 | -2,896 | -2,351 | 142.18 | 281.78 | -402.49 |
EBIT Margin | -24.37% | -20.69% | -10.78% | 0.58% | 0.93% | -1.49% |
Revenue as Reported | 13,294 | 13,998 | 21,805 | 24,599 | - | - |
Advertising Expenses | - | 146.13 | 183.42 | 214.42 | 621.04 | 411.73 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.