Shakarganj Limited (PSX:SML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
65.02
-1.77 (-2.65%)
At close: Jun 5, 2025

Shakarganj Balance Sheet

Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Cash & Equivalents
41.66263.67133.6277.6284.23330.01
Upgrade
Short-Term Investments
2,067--55--
Upgrade
Cash & Short-Term Investments
2,108263.67133.62132.6284.23330.01
Upgrade
Cash Growth
-19.31%97.33%0.77%-53.35%-13.87%-35.83%
Upgrade
Accounts Receivable
143.39221.21202.04201.16183.15281.47
Upgrade
Other Receivables
-2,5192,0931,296562.49541.87
Upgrade
Receivables
664.763,1392,5251,802877.81,019
Upgrade
Inventory
2,2101,5462,5321,5952,2132,090
Upgrade
Prepaid Expenses
-15.0410.5230.1128.6918.34
Upgrade
Other Current Assets
1,5451,4801,532665.62437.99145.64
Upgrade
Total Current Assets
6,5286,4446,7334,2263,8423,603
Upgrade
Property, Plant & Equipment
18,89919,46320,52122,77823,67217,377
Upgrade
Long-Term Investments
18.7314.994.586.7810.113.22
Upgrade
Other Intangible Assets
--1.152.293.444.77
Upgrade
Other Long-Term Assets
123.91123.91120.26122.28129.15125.96
Upgrade
Total Assets
25,58426,05927,39627,15027,67021,139
Upgrade
Accounts Payable
10,1865,0914,7764,0384,4845,024
Upgrade
Accrued Expenses
99.343,3432,2282,3551,7461,317
Upgrade
Short-Term Debt
707.78870.251,1741,5151,2841,765
Upgrade
Current Portion of Long-Term Debt
374.37397.14390.96211.41642.61279.47
Upgrade
Current Portion of Leases
-195.61254.46287.81247.15160.47
Upgrade
Current Income Taxes Payable
87.0559.0515.43137.8184.1138.17
Upgrade
Current Unearned Revenue
3,0321,9271,6541,4331,7111,171
Upgrade
Other Current Liabilities
1.851,015833.73695.7376.36153.8
Upgrade
Total Current Liabilities
14,48912,89811,32710,67310,5769,908
Upgrade
Long-Term Debt
137.47266.92216.54327.5634.11,067
Upgrade
Long-Term Leases
-15.56142.55328.01534.58639.18
Upgrade
Long-Term Unearned Revenue
-17.7418.6919.6720.7125.22
Upgrade
Long-Term Deferred Tax Liabilities
3,1053,2292,7152,8412,661654.24
Upgrade
Other Long-Term Liabilities
1,423-0--77
Upgrade
Total Liabilities
19,15417,71815,54015,00314,98912,742
Upgrade
Common Stock
1,2501,2501,2501,2501,2501,250
Upgrade
Additional Paid-In Capital
-1,0561,0561,0561,0561,056
Upgrade
Retained Earnings
-6,785-5,363-2,886-2,864-3,304-2,179
Upgrade
Comprehensive Income & Other
10,6089,78610,74511,03412,1736,821
Upgrade
Total Common Equity
5,0736,72910,16510,47711,1766,948
Upgrade
Minority Interest
1,3571,6121,6921,6701,5051,449
Upgrade
Shareholders' Equity
6,4308,34211,85612,14712,6818,397
Upgrade
Total Liabilities & Equity
25,58426,05927,39627,15027,67021,139
Upgrade
Total Debt
1,2201,7452,1792,6703,3433,911
Upgrade
Net Cash (Debt)
888.71-1,482-2,045-2,537-3,058-3,581
Upgrade
Net Cash Per Share
7.11-11.85-16.36-20.30-24.47-28.65
Upgrade
Filing Date Shares Outstanding
125.06125125125125125
Upgrade
Total Common Shares Outstanding
125.06125125125125125
Upgrade
Working Capital
-7,960-6,454-4,595-6,448-6,734-6,305
Upgrade
Book Value Per Share
40.5753.8381.3283.8189.4155.59
Upgrade
Tangible Book Value
5,0736,72910,16410,47411,1726,944
Upgrade
Tangible Book Value Per Share
40.5753.8381.3183.8089.3855.55
Upgrade
Land
-3,0933,0713,0713,0542,782
Upgrade
Buildings
-2,1742,1742,1722,3731,774
Upgrade
Machinery
-18,74918,60719,12320,60314,501
Upgrade
Construction In Progress
-319.35399.07381.53129.57216.64
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.