Saudi Pak Consultancy Company Limited (PSX:SPCL)

PSX:SPCL Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	44.16	-	-	-64.61	1.35
Depreciation & Amortization	-	-	-	4.36	4.29
Loss (Gain) From Sale of Assets	-	-	-	-	-0.71
Other Operating Activities	-36.17	127.86	33.24	52.51	21.94
Change in Accounts Receivable	-	-	-	0.23	0.08
Change in Other Net Operating Assets	-	-	-	-1.92	-0.65
Operating Cash Flow	7.99	127.86	33.24	-2.9	-2.97
Operating Cash Flow Growth	-93.75%	284.63%	-	-	-
Capital Expenditures	-0.74	-5.32	-0.59	-1.37	-0.7
Sale of Property, Plant & Equipment	0.13	0.06	-	1.66	0.81
Investment in Securities	-16.58	10.76	4.28	1.28	1.56
Other Investing Activities	4.96	8.32	7.1	0.01	0.01
Investing Cash Flow	-12.23	79.97	29.08	1.59	1.64
Short-Term Debt Repaid	-29.14	-	-	-	-
Long-Term Debt Repaid	-5.7	-124.96	-35	-	-2.08
Total Debt Repaid	-34.84	-124.96	-35	-	-2.08
Net Debt Issued (Repaid)	-34.84	-124.96	-35	-	-2.08
Other Financing Activities	-	-1.63	-	-	-
Financing Cash Flow	-34.84	-126.58	-35	-	-2.08
Net Cash Flow	-39.08	81.25	27.32	-1.32	-3.41
Free Cash Flow	7.25	122.54	32.65	-4.27	-3.67
Free Cash Flow Growth	-94.08%	275.29%	-	-	-
Free Cash Flow Margin	7.10%	108.60%	123.40%	-21.85%	-621.20%
Free Cash Flow Per Share	0.07	1.25	0.33	-0.10	-0.04
Cash Income Tax Paid	22.55	24.25	2.2	0.88	0.36
Levered Free Cash Flow	-55.47	386.56	35.83	20.54	-4.28
Unlevered Free Cash Flow	-37.34	416.16	64.23	46.08	19.78
Change in Working Capital	-	-	-	-1.69	-0.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.